PT Oxala Energy International Tbk (PIPA.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: -16.62%; 2025 (actual)
ROA: -12.78%; 2025 (actual)
Gross Margin: 30.14%; 2025 (actual)
Net Margin: -73.58%; 2025 (actual)
Total Assets: IDR 99,704,884.85K; 2025 (actual)
Net Income: -IDR 17,556,780.74K; 2025 (actual)
Valuation: IDR 808,558,936.84K; 2025 (actual)
Stock Price: IDR 236; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-16.62%	-30.08%	-48.81%	-120.16%	494.96%	85.01%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	-12.78%	-18.02%	-20.6%	-21.99%	-22.43%	-22.12%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Oxala Energy International Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	-73.58%	-69.86%	-69.85%	-69.62%	-69.36%	-69.26%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 99,704,884.85K	IDR 87,850,554.43K	IDR 93,893,101.67K	IDR 104,065,939.28K	IDR 112,378,598.4K	IDR 115,434,071.53K
Sector average	IDR 9,682,133,048.02K	IDR 10,447,620,652.45K	IDR 11,756,968,967.94K	IDR 13,469,719,976.68K	IDR 15,191,179,313.21K	IDR 16,631,975,153.81K

Net Income	-IDR 17,556,780.74K	-IDR 16,896,379.76K	-IDR 18,721,838.59K	-IDR 21,767,396.61K	-IDR 24,269,243.44K	-IDR 25,192,364.13K
Sector average	IDR 570,601,722.75K	IDR 607,510,451.56K	IDR 740,971,985.06K	IDR 916,623,887.84K	IDR 1,057,647,738.45K	IDR 1,115,133,989.95K

Valuation	IDR 808,558,936.84K	IDR 778,144,869.41K	IDR 862,214,441.79K	IDR 1,002,474,389.69K	IDR 1,117,694,295.02K	IDR 1,160,207,640.64K
Sector average	IDR 8,503,642,583.87K	IDR 9,762,101,263.05K	IDR 10,147,078,346.97K	IDR 10,524,514,478.72K	IDR 10,856,315,085.03K	IDR 11,231,755,162.59K

Stock Price	IDR 236	IDR 227.12	IDR 251.66	IDR 292.6	IDR 326.23	IDR 338.64
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15