PT Olympus Strategic Indonesia Tbk (NATO.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 0.02%; 2025 (actual)
ROA: 0.02%; 2025 (actual)
Gross Margin: 59.07%; 2025 (actual)
Net Margin: 0.79%; 2025 (actual)
Total Assets: IDR 805,165.8M; 2025 (actual)
Net Income: IDR 132.31M; 2025 (actual)
Valuation: IDR 2,528,351.24M; 2025 (actual)
Stock Price: IDR 316; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	0.02%	0.03%	0.03%	0.03%	0.03%	0.03%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	0.02%	0.03%	0.03%	0.03%	0.03%	0.03%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Olympus Strategic Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	0.79%	1.57%	1.3%	1.07%	0.93%	0.85%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 805,165.8M	IDR 805,689.35M	IDR 806,486.15M	IDR 807,328.55M	IDR 807,997.18M	IDR 808,434.53M
Sector average	IDR 9,682,133.05M	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M

Net Income	IDR 132.31M	IDR 279.16M	IDR 264.11M	IDR 246.54M	IDR 231.42M	IDR 222.05M
Sector average	IDR 570,601.72M	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M

Valuation	IDR 2,528,351.24M	IDR 2,496,779.44M	IDR 2,495,231.26M	IDR 2,527,630.02M	IDR 2,594,429.19M	IDR 2,693,908.6M
Sector average	IDR 8,503,642.58M	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M

Stock Price	IDR 316	IDR 312.05	IDR 311.86	IDR 315.91	IDR 324.26	IDR 336.69
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15