PT Nusantara Pelabuhan Handal Tbk (PORT.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 12.15%; 2025 (actual)
ROA: 5.61%; 2025 (actual)
Gross Margin: 29.73%; 2025 (actual)
Net Margin: 10.32%; 2025 (actual)
Total Assets: IDR 2,287.94B; 2025 (actual)
Net Income: IDR 128.39B; 2025 (actual)
Valuation: IDR 3,489.29B; 2026 (forecast)
Stock Price: IDR 1,240; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	12.15%	13.71%	12.87%	14.55%	15.86%	15.95%	14.28%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	5.61%	7.01%	6.89%	8.17%	9.29%	9.77%	9.15%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Nusantara Pelabuhan Handal Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	29.73%	30.86%	30.86%	30.86%	30.86%	30.86%	30.86%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	10.32%	12.2%	12.02%	12.75%	13.47%	13.87%	13.89%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 2,287.94B	IDR 2,402.16B	IDR 2,589.8B	IDR 2,873.61B	IDR 3,224.42B	IDR 3,616.78B	IDR 3,982.75B
Sector average	-	IDR 10,447.62B	IDR 11,756.97B	IDR 13,469.72B	IDR 15,191.18B	IDR 16,631.98B	IDR 4,685.4B

Net Income	IDR 128.39B	IDR 164.43B	IDR 171.96B	IDR 223.1B	IDR 283.37B	IDR 334.18B	IDR 347.81B
Sector average	-	IDR 607.51B	IDR 740.97B	IDR 916.62B	IDR 1,057.65B	IDR 1,115.13B	IDR 123.67B

Valuation	-	IDR 3,489.29B	IDR 3,634.16B	IDR 3,770.98B	IDR 3,896.28B	IDR 4,020.48B	IDR 4,174.63B
Sector average	-	IDR 9,762.1B	IDR 10,147.08B	IDR 10,524.51B	IDR 10,856.32B	IDR 11,231.76B	IDR 2,792.71B

Stock Price	-	IDR 1,240	IDR 1,291.48	IDR 1,340.11	IDR 1,384.63	IDR 1,428.77	IDR 1,483.55
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82