PT Nitrasanata Dharma (JECX.JK)

Indonesia · Healthcare · IDR

Key financials

ROE: 10.93%; 2025 (actual)
ROA: 5.04%; 2025 (actual)
Gross Margin: 62.23%; 2025 (actual)
Net Margin: 7.82%; 2025 (actual)
Total Assets: IDR 1,451,329M; 2025 (actual)
Net Income: IDR 72,495M; 2025 (actual)
Valuation: IDR 2,781,322.67M; 2025 (actual)
Stock Price: -

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	10.93%	11.61%	11.74%	12.59%	12.91%	12.31%
Sector average	9.61%	8.15%	4.43%	106.09%	9.11%	-15.92%
ROA	5.04%	5.41%	5.62%	6.12%	6.39%	6.28%
Sector average	5.93%	6.11%	5.79%	5.8%	5.77%	5.49%
Gross Margin	62.23%	62.23%	62.23%	62.23%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Nitrasanata Dharma? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	7.82%	8.01%	8.07%	8.32%	8.57%	8.69%
Sector average	6.04%	6.25%	6.16%	6.45%	6.8%	6.99%

Total Assets	IDR 1,451,329M	IDR 1,582,472.94M	IDR 1,741,412.44M	IDR 1,954,907.74M	IDR 2,174,782.03M	IDR 2,367,988.09M
Sector average	IDR 7,352,999.04M	IDR 7,871,198.25M	IDR 8,776,938.94M	IDR 9,968,979.01M	IDR 11,181,139.92M	IDR 12,214,160M

Net Income	IDR 72,495M	IDR 82,138M	IDR 93,408.38M	IDR 113,160.1M	IDR 131,855.6M	IDR 142,618.5M
Sector average	IDR 335,053.89M	IDR 361,905.78M	IDR 409,478.64M	IDR 499,302.15M	IDR 586,990.77M	IDR 641,737.14M

Valuation	IDR 2,781,322.67M	IDR 2,880,019.4M	IDR 2,986,060.28M	IDR 3,089,960.56M	IDR 3,196,015.58M	IDR 3,318,561.91M
Sector average	IDR 14,416,132.4M	IDR 19,375,996.03M	IDR 20,324,942.36M	IDR 20,030,023.21M	IDR 18,971,810.43M	IDR 18,513,181.87M