Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
Gross Margin
16.74%
16.74%
16.74%
16.74%
16.74%
16.74%
Sector average
26.38%
25.82%
25.82%
25.82%
25.82%
25.82%
Total Assets
IDR 15,088.09B
IDR 15,782.96B
IDR 17,252.44B
IDR 18,926.37B
IDR 20,278.86B
IDR 20,762.93B
Sector average
IDR 9,682.13B
IDR 10,447.62B
IDR 11,756.97B
IDR 13,469.72B
IDR 15,191.18B
IDR 16,631.98B
Stock Price
IDR 139
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Multipolar Tbk? It covers the balance sheet, income statement and Equlion model projections.