PT Multi Spunindo Jaya Tbk (MSJA.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 6.73%; 2025 (actual)
ROA: 5.15%; 2025 (actual)
Gross Margin: 18.52%; 2025 (actual)
Net Margin: 8.84%; 2025 (actual)
Total Assets: IDR 108,329.74K; 2025 (actual)
Net Income: IDR 5,675.27K; 2025 (actual)
Valuation: IDR 1,882,657,388.59K; 2025 (actual)
Stock Price: IDR 328.43; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	6.73%	7.15%	7.84%	8.56%	8.79%	8.43%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	5.15%	5.54%	6.1%	6.64%	6.83%	6.61%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Multi Spunindo Jaya Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	8.84%	9.05%	9.02%	9.1%	9.2%	9.25%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 108,329.74K	IDR 115,370.01K	IDR 125,170.69K	IDR 136,611.78K	IDR 148,337.64K	IDR 159,319.85K
Sector average	IDR 9,682,133,048.02K	IDR 10,447,620,652.45K	IDR 11,756,968,967.94K	IDR 13,469,719,976.68K	IDR 15,191,179,313.21K	IDR 16,631,975,153.81K

Net Income	IDR 5,675.27K	IDR 6,199.88K	IDR 7,335.47K	IDR 8,689.95K	IDR 9,734.43K	IDR 10,171.65K
Sector average	IDR 570,601,722.75K	IDR 607,510,451.56K	IDR 740,971,985.06K	IDR 916,623,887.84K	IDR 1,057,647,738.45K	IDR 1,115,133,989.95K

Valuation	IDR 1,882,657,388.59K	IDR 1,944,010,807.8K	IDR 2,005,869,278.84K	IDR 2,067,017,556.8K	IDR 2,133,433,220.4K	IDR 2,215,236,450.14K
Sector average	IDR 8,503,642,583.87K	IDR 9,762,101,263.05K	IDR 10,147,078,346.97K	IDR 10,524,514,478.72K	IDR 10,856,315,085.03K	IDR 11,231,755,162.59K

Stock Price	IDR 328.43	IDR 339.14	IDR 349.93	IDR 360.6	IDR 372.18	IDR 386.45
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15