PT Multi Medika Internasional Tbk (MMIX.JK)

Indonesia · Healthcare · IDR

Key financials

ROE: 94.87%; 2025 (actual)
ROA: 22.92%; 2025 (actual)
Gross Margin: 37.23%; 2025 (actual)
Net Margin: 13.77%; 2025 (actual)
Total Assets: IDR 109,267.36M; 2025 (actual)
Net Income: IDR 25,044.69M; 2025 (actual)
Valuation: IDR 1,075,295.29M; 2025 (actual)
Stock Price: IDR 224; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	94.87%	64.72%	43.87%	35.09%	28.93%	23.78%
Sector average	9.61%	8.15%	4.43%	106.09%	9.11%	-15.92%
ROA	22.92%	20.66%	18.63%	17%	15.29%	13.56%
Sector average	5.93%	6.11%	5.79%	5.8%	5.77%	5.49%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Multi Medika Internasional Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	13.77%	13.78%	13.82%	13.87%	13.9%	13.92%
Sector average	6.04%	6.25%	6.16%	6.45%	6.8%	6.99%

Total Assets	IDR 109,267.36M	IDR 135,201.33M	IDR 176,318.63M	IDR 227,669.38M	IDR 281,234.56M	IDR 331,194.72M
Sector average	IDR 7,352,999.04M	IDR 7,871,198.25M	IDR 8,776,938.94M	IDR 9,968,979.01M	IDR 11,181,139.92M	IDR 12,214,160M

Net Income	IDR 25,044.69M	IDR 25,255.98M	IDR 29,025.18M	IDR 34,332.95M	IDR 38,906.71M	IDR 41,535.39M
Sector average	IDR 335,053.89M	IDR 361,905.78M	IDR 409,478.64M	IDR 499,302.15M	IDR 586,990.77M	IDR 641,737.14M

Valuation	IDR 1,075,295.29M	IDR 1,110,632.56M	IDR 1,147,877.1M	IDR 1,185,129.8M	IDR 1,224,831.38M	IDR 1,271,795.67M
Sector average	IDR 14,416,132.4M	IDR 19,375,996.03M	IDR 20,324,942.36M	IDR 20,030,023.21M	IDR 18,971,810.43M	IDR 18,513,181.87M

Stock Price	IDR 224	IDR 231.36	IDR 239.12	IDR 246.88	IDR 255.15	IDR 264.93
Sector average	IDR 2,059.43	IDR 1,839.21	IDR 1,924.82	IDR 1,903.8	IDR 1,818.04	IDR 1,784.88