PT Multi Indocitra Tbk (MICE.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 4.6%; 2025 (actual)
ROA: 3.01%; 2025 (actual)
Gross Margin: 50.38%; 2025 (actual)
Net Margin: 3.6%; 2025 (actual)
Total Assets: IDR 1,477,594.2M; 2025 (actual)
Net Income: IDR 43,613.99M; 2025 (actual)
Valuation: IDR 338,168.34M; 2026 (forecast)
Stock Price: IDR 563.61; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	4.6%	4.54%	4.14%	5.27%	6.35%	7.14%	6.94%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	3.01%	2.98%	2.74%	3.46%	3.98%	4.27%	4.16%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Multi Indocitra Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	50.38%	48.94%	48.94%	48.94%	48.94%	48.94%	48.94%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	3.6%	3.23%	3.02%	3.33%	3.62%	3.81%	3.82%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 1,477,594.2M	IDR 1,509,643.29M	IDR 1,552,930.65M	IDR 1,689,735.8M	IDR 1,910,087.72M	IDR 2,123,716.21M	IDR 2,189,620.55M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	IDR 43,613.99M	IDR 44,525.09M	IDR 41,940.16M	IDR 56,028.94M	IDR 71,549.56M	IDR 86,138M	IDR 89,809.07M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 338,168.34M	IDR 352,953.16M	IDR 366,711.61M	IDR 379,358.69M	IDR 391,494.1M	IDR 406,505.34M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 563.61	IDR 588.26	IDR 611.19	IDR 632.26	IDR 652.49	IDR 677.51
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82