PT Multi Garam Utama Tbk (FOLK.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: -16.04%; 2025 (actual)
ROA: -16.04%; 2025 (actual)
Gross Margin: 52.41%; 2025 (actual)
Net Margin: -73.23%; 2025 (actual)
Total Assets: IDR 76,205.02M; 2025 (actual)
Net Income: -IDR 13,735.18M; 2025 (actual)
Valuation: IDR 1,636,543.02M; 2026 (forecast)
Stock Price: IDR 400; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-16.04%	-11.13%	-9.32%	-12.71%	-18.01%	-25.72%	-36.31%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	-16.04%	-11.13%	-8.63%	-9.34%	-9.53%	-9.45%	-9.08%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Multi Garam Utama Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	52.41%	49.88%	49.88%	49.88%	49.88%	49.88%	49.88%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	-73.23%	-62.73%	-54.88%	-55.43%	-55.9%	-56.2%	-56.28%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 76,205.02M	IDR 131,220.79M	IDR 139,437.17M	IDR 166,425.23M	IDR 198,340.22M	IDR 225,362.21M	IDR 233,766.67M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	-IDR 13,735.18M	-IDR 11,546.57M	-IDR 11,683.67M	-IDR 14,289.73M	-IDR 17,389.16M	-IDR 20,025.18M	-IDR 20,847.67M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 1,636,543.02M	IDR 1,655,975.48M	IDR 2,025,342.73M	IDR 2,464,637.67M	IDR 2,838,251.62M	IDR 2,954,826.6M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 400	IDR 404.75	IDR 495.03	IDR 602.4	IDR 693.72	IDR 722.21
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82