PT Mulia Boga Raya Tbk (KEJU.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 22.64%; 2025 (actual)
ROA: 16.13%; 2025 (actual)
Gross Margin: 30.23%; 2025 (actual)
Net Margin: 11.91%; 2025 (actual)
Total Assets: IDR 1,251,481.88M; 2025 (actual)
Net Income: IDR 179,446.8M; 2025 (actual)
Valuation: IDR 3,714,729.75M; 2025 (actual)
Stock Price: IDR 660.4; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	22.64%	21.91%	21.77%	21.1%	19.31%	16.75%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	16.13%	14.96%	14.99%	14.57%	13.54%	12.09%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Mulia Boga Raya Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	11.91%	11.82%	11.68%	11.58%	11.53%	11.51%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 1,251,481.88M	IDR 1,527,821.71M	IDR 1,904,588.37M	IDR 2,339,313.92M	IDR 2,775,677.13M	IDR 3,167,085.38M
Sector average	IDR 9,682,133.05M	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M

Net Income	IDR 179,446.8M	IDR 207,936.96M	IDR 257,242M	IDR 309,062.2M	IDR 346,183.69M	IDR 359,328.5M
Sector average	IDR 570,601.72M	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M

Valuation	IDR 3,714,729.75M	IDR 3,844,214.72M	IDR 3,967,883.68M	IDR 4,087,204.02M	IDR 4,216,769.67M	IDR 4,378,455.24M
Sector average	IDR 8,503,642.58M	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M

Stock Price	IDR 660.4	IDR 683.42	IDR 705.4	IDR 726.61	IDR 749.65	IDR 778.39
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15