PT MNC Vision Networks Tbk (IPTV.JK)

Indonesia · Technology · IDR

Key financials

ROE: -3.59%; 2025 (actual)
ROA: -3%; 2025 (actual)
Gross Margin: 8.49%; 2025 (actual)
Net Margin: -15.3%; 2025 (actual)
Total Assets: IDR 6,988.95B; 2025 (actual)
Net Income: -IDR 236.75B; 2025 (actual)
Valuation: IDR 2,278.69B; 2026 (forecast)
Stock Price: IDR 54; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-3.59%	-3.2%	-1.7%	-1.75%	-1.81%	-1.97%	-2.14%
Sector average	-	7.14%	-2.79%	68.2%	32.25%	9.01%	4.02%
ROA	-3%	-2.7%	-1.42%	-1.41%	-1.38%	-1.39%	-1.39%
Sector average	-	2.19%	1.91%	1.56%	0.96%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT MNC Vision Networks Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	8.49%	11.8%	11.8%	11.8%	11.8%	11.8%	11.8%
Sector average	-	35.16%	35.16%	35.16%	35.16%	35.16%	26.79%

Net Margin	-15.3%	-15.04%	-7.57%	-7.46%	-7.08%	-6.74%	-6.71%
Sector average	-	-17.26%	-15.11%	-15.36%	-15.47%	-16.27%	-48.21%

Total Assets	IDR 6,988.95B	IDR 6,812.98B	IDR 6,973.53B	IDR 7,106.33B	IDR 7,427.37B	IDR 8,001.21B	IDR 8,365.69B
Sector average	-	IDR 22,255.77B	IDR 23,425.48B	IDR 24,896.58B	IDR 26,610.84B	IDR 28,694.11B	IDR 31,582.82B

Net Income	-IDR 236.75B	-IDR 186.17B	-IDR 97.56B	-IDR 99.05B	-IDR 100.6B	-IDR 107.37B	-IDR 114.1B
Sector average	-	IDR 713.76B	IDR 728.93B	IDR 809.92B	IDR 936.46B	IDR 1,069.16B	IDR 889.05B

Valuation	-	IDR 2,278.69B	IDR 1,194.1B	IDR 1,212.3B	IDR 1,231.33B	IDR 1,314.23B	IDR 1,396.61B
Sector average	-	IDR 43,700.17B	IDR 43,374.05B	IDR 45,111.56B	IDR 46,907.33B	IDR 49,162.61B	IDR 33,912.54B

Stock Price	-	IDR 54	IDR 28.3	IDR 28.73	IDR 29.18	IDR 31.14	IDR 33.1
Sector average	-	IDR 1,743.52	IDR 1,819.2	IDR 1,888.26	IDR 1,953.11	IDR 2,037.59	IDR 1,470.8