PT MNC Tourism Indonesia Tbk (KPIG.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: 2.54%; 2025 (actual)
ROA: 2%; 2025 (actual)
Gross Margin: 42.51%; 2025 (actual)
Net Margin: 27.42%; 2025 (actual)
Total Assets: IDR 35,994.12B; 2025 (actual)
Net Income: IDR 717.22B; 2025 (actual)
Valuation: IDR 15,882.3B; 2025 (actual)
Stock Price: IDR 148; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	2.54%	2.66%	2.61%	2.78%	3.03%	3.08%
Sector average	0.16%	-3.01%	0.66%	3.04%	-6.84%	7.24%
ROA	2%	2.07%	2.02%	2.15%	2.32%	2.38%
Sector average	1.83%	0.23%	0.23%	0.15%	0.22%	0.21%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT MNC Tourism Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	27.42%	26.83%	25.8%	26.38%	27.87%	28.64%
Sector average	-7.64%	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%

Total Assets	IDR 35,994.12B	IDR 37,472.61B	IDR 38,469.9B	IDR 39,970.28B	IDR 41,276.26B	IDR 41,796.34B
Sector average	IDR 11,437.44B	IDR 11,930.06B	IDR 12,529.84B	IDR 13,297.25B	IDR 14,006.19B	IDR 14,662.44B

Net Income	IDR 717.22B	IDR 761.91B	IDR 768.55B	IDR 841.98B	IDR 941.81B	IDR 989.6B
Sector average	IDR 302.49B	IDR 270.62B	IDR 273.14B	IDR 306.36B	IDR 342.84B	IDR 365.16B

Valuation	IDR 15,882.3B	IDR 16,212.57B	IDR 16,664.63B	IDR 17,176.87B	IDR 17,734.91B	IDR 18,414.93B
Sector average	IDR 17,136.98B	IDR 20,454.4B	IDR 21,057.08B	IDR 21,666.44B	IDR 22,259.5B	IDR 22,986.74B

Stock Price	IDR 148	IDR 151.08	IDR 155.29	IDR 160.06	IDR 165.26	IDR 171.6
Sector average	IDR 9,928.98	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17