PT Mitrabara Adiperdana Tbk (MBAP.JK)

Indonesia · Energy · IDR

Key financials

ROE: 0.84%; 2025 (actual)
ROA: 0.63%; 2025 (actual)
Gross Margin: 10.9%; 2025 (actual)
Net Margin: 0.94%; 2025 (actual)
Total Assets: IDR 252,183.35K; 2025 (actual)
Net Income: IDR 1,548.5K; 2025 (actual)
Valuation: IDR 1,945,226,043.92K; 2026 (forecast)
Stock Price: IDR 1,585; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	0.84%	1.94%	-2.65%	-2.68%	-2.63%	-2.61%	-2.71%
Sector average	-	2.03%	17.27%	8.53%	4.54%	10.16%	34.9%
ROA	0.63%	1.39%	-1.88%	-1.88%	-1.83%	-1.8%	-1.85%
Sector average	-	4.5%	3.57%	3.17%	2.94%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Mitrabara Adiperdana Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	10.9%	16.44%	16.44%	16.44%	16.44%	16.44%	16.44%
Sector average	-	23.78%	23.78%	23.78%	23.78%	23.78%	22.46%

Net Margin	0.94%	1.74%	-2.34%	-2.28%	-2.15%	-2.04%	-2.03%
Sector average	-	6.49%	5.66%	5.72%	6.09%	6.29%	9.07%

Total Assets	IDR 252,183.35K	IDR 261,567.98K	IDR 257,113.87K	IDR 252,758.71K	IDR 248,654.47K	IDR 244,927.74K	IDR 240,993.34K
Sector average	-	IDR 2,494,551,682.18K	IDR 2,721,777,989.42K	IDR 2,952,455,189.24K	IDR 3,188,422,458.33K	IDR 3,429,670,734.76K	IDR 2,411,277,854.62K

Net Income	IDR 1,548.5K	IDR 3,576.64K	-IDR 4,869.64K	-IDR 4,802.13K	-IDR 4,583.68K	-IDR 4,441.71K	-IDR 4,485.19K
Sector average	-	IDR 218,387,930.76K	IDR 213,373,769.44K	IDR 215,830,336.33K	IDR 220,263,471.91K	IDR 224,005,494.52K	IDR 242,275,212.62K

Valuation	-	IDR 1,945,226,043.92K	IDR 1,894,400,177.07K	IDR 1,868,139,042.4K	IDR 1,783,154,733.66K	IDR 1,727,925,871.23K	IDR 1,744,841,218.81K
Sector average	-	IDR 68,749,850,913.65K	IDR 70,073,045,575.47K	IDR 71,886,170,264.06K	IDR 74,118,657,080.87K	IDR 76,917,536,978.35K	IDR 8,453,292,770.78K

Stock Price	-	IDR 1,585	IDR 1,543.59	IDR 1,522.19	IDR 1,452.94	IDR 1,407.94	IDR 1,421.72
Sector average	-	IDR 2,500.43	IDR 2,541	IDR 2,595.61	IDR 2,661.25	IDR 2,748.14	IDR 2,798.31