Indonesia Ā· Industrial & Consumer Products Ā· IDR
Key financials
ROE
9.96%
2025 (actual)
ROA
8.89%
2025 (actual)
Gross Margin
31.96%
2025 (actual)
Net Margin
43.98%
2025 (actual)
Total Assets
IDRĀ 4,329.16B
2025 (actual)
Net Income
IDRĀ 370.17B
2025 (actual)
Valuation
IDRĀ 5,477.58B
2025 (actual)
Stock Price
IDRĀ 3,130
2025 (actual)
Historical & projected performance
Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
9.96%
9.41%
9.61%
9.97%
9.85%
9.23%
Sector average
1.05%
17%
3.67%
7.9%
8.19%
6.81%
ROA
8.89%
8.51%
8.74%
9.07%
8.98%
8.45%
Sector average
3.89%
3.23%
3.22%
3.28%
3.21%
2.87%
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Mitrabahtera Segara Sejati Tbk? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
31.96%
31.96%
31.96%
31.96%
31.96%
31.96%
Sector average
26.38%
25.82%
25.82%
25.82%
25.82%
25.82%
Net Margin
43.98%
44.09%
41.57%
39.48%
38.43%
38.08%
Sector average
-2.2%
-4.38%
-4.52%
-4.22%
-3.78%
-3.56%
Total Assets
IDRĀ 4,329.16B
IDRĀ 4,721.36B
IDRĀ 5,190.61B
IDRĀ 5,731.92B
IDRĀ 6,305.44B
IDRĀ 6,874.39B
Sector average
IDRĀ 9,682.13B
IDRĀ 10,447.62B
IDRĀ 11,756.97B
IDRĀ 13,469.72B
IDRĀ 15,191.18B
IDRĀ 16,631.98B
Net Income
IDRĀ 370.17B
IDRĀ 385.26B
IDRĀ 432.93B
IDRĀ 495.22B
IDRĀ 540.54B
IDRĀ 556.88B
Sector average
IDRĀ 570.6B
IDRĀ 607.51B
IDRĀ 740.97B
IDRĀ 916.62B
IDRĀ 1,057.65B
IDRĀ 1,115.13B
Valuation
IDRĀ 5,477.58B
IDRĀ 5,621.88B
IDRĀ 5,777.71B
IDRĀ 5,939.74B
IDRĀ 6,125.15B
IDRĀ 6,360.01B
Sector average
IDRĀ 8,503.64B
IDRĀ 9,762.1B
IDRĀ 10,147.08B
IDRĀ 10,524.51B
IDRĀ 10,856.32B
IDRĀ 11,231.76B
Stock Price
IDRĀ 3,130
IDRĀ 3,212.45
IDRĀ 3,301.5
IDRĀ 3,394.09
IDRĀ 3,500.03
IDRĀ 3,634.23
Sector average
IDRĀ 1,810.5
IDRĀ 1,367.68
IDRĀ 1,435.95
IDRĀ 1,512.48
IDRĀ 1,577.17
IDRĀ 1,638.15
PT Mitrabahtera Segara Sejati Tbk (MBSS.JK) Financial Forecast | Equlion