PT Mitra International Resources Tbk (MIRA.JK)

Indonesia · Energy · IDR

Key financials

ROE: -5.48%; 2025 (actual)
ROA: -3.48%; 2025 (actual)
Gross Margin: 11.63%; 2025 (actual)
Net Margin: -12.95%; 2025 (actual)
Total Assets: IDR 233,563,546.85K; 2025 (actual)
Net Income: -IDR 8,192,731.59K; 2025 (actual)
Valuation: IDR 130,727,917.29K; 2026 (forecast)
Stock Price: IDR 33; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-5.48%	-5.22%	-5.64%	-5.98%	-6.19%	-6.53%	-7.13%
Sector average	-	2.03%	17.27%	8.53%	4.54%	10.16%	34.9%
ROA	-3.48%	-3.24%	-3.38%	-3.37%	-3.27%	-3.22%	-3.26%
Sector average	-	4.5%	3.57%	3.17%	2.94%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Mitra International Resources Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	11.63%	19.01%	19.01%	19.01%	19.01%	19.01%	19.01%
Sector average	-	23.78%	23.78%	23.78%	23.78%	23.78%	22.46%

Net Margin	-12.95%	-10.78%	-11.03%	-10.91%	-10.48%	-10.18%	-10.23%
Sector average	-	6.49%	5.66%	5.72%	6.09%	6.29%	9.07%

Total Assets	IDR 233,563,546.85K	IDR 230,054,971.39K	IDR 230,310,849.01K	IDR 231,379,012.86K	IDR 232,518,772.94K	IDR 234,209,106.49K	IDR 235,500,804.75K
Sector average	-	IDR 2,494,551,682.18K	IDR 2,721,777,989.42K	IDR 2,952,455,189.24K	IDR 3,188,422,458.33K	IDR 3,429,670,734.76K	IDR 2,411,277,854.62K

Net Income	-IDR 8,192,731.59K	-IDR 7,514,521.59K	-IDR 7,775,532.75K	-IDR 7,784,810.3K	-IDR 7,582,761.81K	-IDR 7,509,488.26K	-IDR 7,655,220.47K
Sector average	-	IDR 218,387,930.76K	IDR 213,373,769.44K	IDR 215,830,336.33K	IDR 220,263,471.91K	IDR 224,005,494.52K	IDR 242,275,212.62K

Valuation	-	IDR 130,727,917.29K	IDR 135,268,651.55K	IDR 135,430,050.31K	IDR 131,915,072.33K	IDR 130,640,353.99K	IDR 133,175,614.15K
Sector average	-	IDR 68,749,850,913.65K	IDR 70,073,045,575.47K	IDR 71,886,170,264.06K	IDR 74,118,657,080.87K	IDR 76,917,536,978.35K	IDR 8,453,292,770.78K

Stock Price	-	IDR 33	IDR 34.15	IDR 34.19	IDR 33.3	IDR 32.98	IDR 33.62
Sector average	-	IDR 2,500.43	IDR 2,541	IDR 2,595.61	IDR 2,661.25	IDR 2,748.14	IDR 2,798.31