PT. Mitra Adiperkasa Tbk (MAPI.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 17.38%; 2025 (actual)
ROA: 7.16%; 2025 (actual)
Gross Margin: 38.82%; 2025 (actual)
Net Margin: 4.82%; 2025 (actual)
Total Assets: IDR 32,824.21B; 2025 (actual)
Net Income: IDR 2,231.16B; 2025 (actual)
Valuation: IDR 19,211.77B; 2025 (actual)
Stock Price: IDR 1,157.34; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	17.38%	15.86%	16.82%	17.56%	16.97%	15.15%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	7.16%	7%	7.74%	8.27%	8.27%	7.78%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT. Mitra Adiperkasa Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	4.82%	4.89%	4.95%	5.05%	5.15%	5.19%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 32,824.21B	IDR 35,962.31B	IDR 41,736.36B	IDR 48,595.68B	IDR 55,131.99B	IDR 60,416.87B
Sector average	IDR 9,682.13B	IDR 10,447.62B	IDR 11,756.97B	IDR 13,469.72B	IDR 15,191.18B	IDR 16,631.98B

Net Income	IDR 2,231.16B	IDR 2,408.29B	IDR 3,008.83B	IDR 3,734.46B	IDR 4,290.55B	IDR 4,495.2B
Sector average	IDR 570.6B	IDR 607.51B	IDR 740.97B	IDR 916.62B	IDR 1,057.65B	IDR 1,115.13B

Valuation	IDR 19,211.77B	IDR 19,947.35B	IDR 20,657.61B	IDR 21,321.23B	IDR 22,009.96B	IDR 22,853.89B
Sector average	IDR 8,503.64B	IDR 9,762.1B	IDR 10,147.08B	IDR 10,524.51B	IDR 10,856.32B	IDR 11,231.76B

Stock Price	IDR 1,157.34	IDR 1,201.65	IDR 1,244.43	IDR 1,284.41	IDR 1,325.9	IDR 1,376.74
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15