PT Metropolitan Land Tbk (MTLA.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: 7.76%; 2025 (actual)
ROA: 5.36%; 2025 (actual)
Gross Margin: 52.81%; 2025 (actual)
Net Margin: 23.19%; 2025 (actual)
Total Assets: IDR 7,977,874M; 2025 (actual)
Net Income: IDR 412,930M; 2025 (actual)
Valuation: IDR 4,729,168.63M; 2025 (actual)
Stock Price: IDR 617.78; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	7.76%	8.07%	7.78%	7.69%	7.52%	7.2%
Sector average	0.16%	-3.01%	0.66%	3.04%	-6.84%	7.24%
ROA	5.36%	5.56%	5.41%	5.42%	5.37%	5.22%
Sector average	1.83%	0.23%	0.23%	0.15%	0.22%	0.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Metropolitan Land Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	23.19%	22.98%	22.59%	22.62%	22.95%	23.13%
Sector average	-7.64%	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%

Total Assets	IDR 7,977,874M	IDR 8,604,853.79M	IDR 9,177,760.05M	IDR 9,796,378.89M	IDR 10,407,118.3M	IDR 11,005,285.39M
Sector average	IDR 11,437,442.46M	IDR 11,930,058.06M	IDR 12,529,835.38M	IDR 13,297,254.61M	IDR 14,006,193.28M	IDR 14,662,438.72M

Net Income	IDR 412,930M	IDR 461,016.69M	IDR 481,238.9M	IDR 514,112.12M	IDR 542,754.28M	IDR 559,232.69M
Sector average	IDR 302,485.12M	IDR 270,616.97M	IDR 273,138.06M	IDR 306,356.04M	IDR 342,836.18M	IDR 365,161.85M

Valuation	IDR 4,729,168.63M	IDR 4,808,081.32M	IDR 4,913,018.48M	IDR 5,040,657.32M	IDR 5,198,036.37M	IDR 5,397,347.11M
Sector average	IDR 17,136,984.79M	IDR 20,454,397.8M	IDR 21,057,082.04M	IDR 21,666,441.66M	IDR 22,259,500.86M	IDR 22,986,738.42M

Stock Price	IDR 617.78	IDR 628.09	IDR 641.79	IDR 658.47	IDR 679.03	IDR 705.06
Sector average	IDR 9,928.98	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17