PT Metrodata Electronics Tbk (MTDL.JK)

Indonesia · Technology · IDR

Key financials

ROE: 18.28%; 2025 (actual)
ROA: 6.57%; 2025 (actual)
Gross Margin: 8.21%; 2025 (actual)
Net Margin: 3%; 2025 (actual)
Total Assets: IDR 13,122.38B; 2025 (actual)
Net Income: IDR 813.99B; 2025 (actual)
Valuation: IDR 6,881.19B; 2025 (actual)
Stock Price: IDR 560.5; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	18.28%	16.76%	15.45%	14.57%	13.77%	12.96%
Sector average	2.36%	7.14%	-2.79%	68.2%	32.25%	9.01%
ROA	6.57%	6.19%	6.01%	5.94%	5.85%	5.73%
Sector average	3.56%	2.19%	1.91%	1.56%	0.96%	-2.2%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Metrodata Electronics Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	3%	2.88%	2.88%	2.9%	2.93%	2.95%
Sector average	-1.41%	-17.26%	-15.11%	-15.36%	-15.47%	-16.27%

Total Assets	IDR 13,122.38B	IDR 14,730.26B	IDR 16,327.52B	IDR 18,112.63B	IDR 19,966B	IDR 21,866.49B
Sector average	IDR 21,265.89B	IDR 22,255.77B	IDR 23,425.48B	IDR 24,896.58B	IDR 26,610.84B	IDR 28,694.11B

Net Income	IDR 813.99B	IDR 861.79B	IDR 933.41B	IDR 1,022.56B	IDR 1,113.71B	IDR 1,198.13B
Sector average	IDR 690.46B	IDR 713.76B	IDR 728.93B	IDR 809.92B	IDR 936.46B	IDR 1,069.16B

Valuation	IDR 6,881.19B	IDR 7,049.68B	IDR 7,245.29B	IDR 7,467.01B	IDR 7,720.77B	IDR 8,016.81B
Sector average	IDR 28,252.69B	IDR 43,700.17B	IDR 43,374.05B	IDR 45,111.56B	IDR 46,907.33B	IDR 49,162.61B

Stock Price	IDR 560.5	IDR 574.22	IDR 590.16	IDR 608.22	IDR 628.89	IDR 653
Sector average	IDR 2,155.45	IDR 1,743.52	IDR 1,819.2	IDR 1,888.26	IDR 1,953.11	IDR 2,037.59