PT Merdeka Copper Gold Tbk (MDKA.JK)

Indonesia · Materials · IDR

Key financials

ROE: -7.24%; 2025 (actual)
ROA: -1.13%; 2025 (actual)
Gross Margin: 11.42%; 2025 (actual)
Net Margin: -3.28%; 2025 (actual)
Total Assets: IDR 5,707.42M; 2025 (actual)
Net Income: -IDR 62.06M; 2025 (actual)
Valuation: IDR 55,407,495.24M; 2025 (actual)
Stock Price: IDR 2,268.97; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-7.24%	-6.57%	-9.22%	-10.13%	-8.99%	-8.53%
Sector average	6.4%	2.44%	-9.34%	4.77%	8.76%	4.61%
ROA	-1.13%	-0.88%	-1.14%	-1.17%	-0.97%	-0.86%
Sector average	4.81%	5.32%	4.47%	3.87%	3.53%	3.22%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Merdeka Copper Gold Tbk? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	IDR 5,707.42M	IDR 5,771.08M	IDR 5,639.56M	IDR 5,497.55M	IDR 5,385.63M	IDR 5,284.96M
Sector average	IDR 8,728,641.67M	IDR 9,495,002.86M	IDR 10,120,284.85M	IDR 10,703,091.5M	IDR 11,281,149.43M	IDR 11,857,599.1M

Net Income	-IDR 62.06M	-IDR 50.34M	-IDR 65.29M	-IDR 65.17M	-IDR 52.55M	-IDR 45.68M
Sector average	IDR 683,662.14M	IDR 717,418.78M	IDR 685,039.06M	IDR 658,221.93M	IDR 641,957.41M	IDR 626,685.58M

Valuation	IDR 55,407,495.24M	IDR 44,947,331.78M	IDR 58,294,886.91M	IDR 58,183,410.08M	IDR 46,921,319.12M	IDR 40,784,410.02M
Sector average	IDR 37,456,436.8M	IDR 40,168,694.17M	IDR 42,330,227.04M	IDR 43,261,805.44M	IDR 44,010,126.6M	IDR 45,272,857.12M

Stock Price	IDR 2,268.97	IDR 1,840.62	IDR 2,387.21	IDR 2,382.65	IDR 1,921.46	IDR 1,670.15
Sector average	IDR 2,912.17	IDR 2,505.95	IDR 2,628.59	IDR 2,670.58	IDR 2,709.24	IDR 2,781.81