PT Menthobi Karyatama Raya Tbk (MKTR.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 8.48%; 2025 (actual)
ROA: 3.59%; 2025 (actual)
Gross Margin: 15.2%; 2025 (actual)
Net Margin: 4.4%; 2025 (actual)
Total Assets: IDR 1,539,364.25M; 2025 (actual)
Net Income: IDR 54,882.63M; 2025 (actual)
Valuation: IDR 1,841,097.99M; 2026 (forecast)
Stock Price: IDR 152.66; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	8.48%	15.02%	14.6%	15.88%	17.08%	16.97%	15.02%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	3.59%	6.58%	6.74%	7.87%	9.01%	9.51%	8.93%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Menthobi Karyatama Raya Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	15.2%	15.76%	15.76%	15.76%	15.76%	15.76%	15.76%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	4.4%	5.23%	5.52%	5.8%	6.13%	6.3%	6.3%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 1,539,364.25M	IDR 1,526,822.9M	IDR 1,633,545.58M	IDR 1,799,529.2M	IDR 2,007,481.32M	IDR 2,241,135.42M	IDR 2,460,821.77M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	IDR 54,882.63M	IDR 100,885.33M	IDR 106,576.19M	IDR 135,096.27M	IDR 171,492.12M	IDR 202,070.95M	IDR 209,829.82M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 1,841,097.99M	IDR 1,915,613.61M	IDR 1,987,380.95M	IDR 2,053,049.98M	IDR 2,118,186.91M	IDR 2,199,405.54M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 152.66	IDR 158.83	IDR 164.79	IDR 170.23	IDR 175.63	IDR 182.37
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82