PT Menteng Heritage Realty Tbk (HRME.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: -1.1%; 2025 (actual)
ROA: -0.73%; 2025 (actual)
Gross Margin: 57.96%; 2025 (actual)
Net Margin: -5.77%; 2025 (actual)
Total Assets: IDR 826,557.53M; 2025 (actual)
Net Income: -IDR 6,057.16M; 2025 (actual)
Valuation: IDR 327,731.25M; 2025 (actual)
Stock Price: IDR 55; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-1.1%	-1.25%	-1.46%	-1.39%	-1.1%	-0.94%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	-0.73%	-0.82%	-0.95%	-0.89%	-0.7%	-0.59%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Menteng Heritage Realty Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	-5.77%	-6.07%	-6.22%	-5.13%	-3.7%	-3%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 826,557.53M	IDR 822,675M	IDR 821,104.86M	IDR 821,190.04M	IDR 820,886.38M	IDR 818,715.16M
Sector average	IDR 9,682,133.05M	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M

Net Income	-IDR 6,057.16M	-IDR 6,778.43M	-IDR 7,834.46M	-IDR 7,341.66M	-IDR 5,757.07M	-IDR 4,856.71M
Sector average	IDR 570,601.72M	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M

Valuation	IDR 327,731.25M	IDR 366,756.58M	IDR 423,894.33M	IDR 397,230.91M	IDR 311,494.51M	IDR 262,779.44M
Sector average	IDR 8,503,642.58M	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M

Stock Price	IDR 55	IDR 61.55	IDR 71.14	IDR 66.66	IDR 52.28	IDR 44.1
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15