PT. Media Nusantara Citra Tbk (MNCN.JK)

Indonesia · Technology · IDR

Key financials

ROE: 6.1%; 2025 (actual)
ROA: 5.34%; 2025 (actual)
Gross Margin: 44.76%; 2025 (actual)
Net Margin: 17.27%; 2025 (actual)
Total Assets: IDR 24,885.63B; 2025 (actual)
Net Income: IDR 1,321.47B; 2025 (actual)
Valuation: IDR 3,465.52B; 2025 (actual)
Stock Price: IDR 262; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	6.1%	6.53%	6.42%	6.48%	6.59%	6.65%
Sector average	2.36%	7.14%	-2.79%	68.2%	32.25%	9.01%
ROA	5.34%	5.74%	5.68%	5.74%	5.86%	5.93%
Sector average	3.56%	2.19%	1.91%	1.56%	0.96%	-2.2%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT. Media Nusantara Citra Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	17.27%	18.25%	18.26%	18.42%	18.66%	18.84%
Sector average	-1.41%	-17.26%	-15.11%	-15.36%	-15.47%	-16.27%

Total Assets	IDR 24,885.63B	IDR 26,449.47B	IDR 28,079.98B	IDR 29,862.25B	IDR 31,806.59B	IDR 33,896.86B
Sector average	IDR 21,265.89B	IDR 22,255.77B	IDR 23,425.48B	IDR 24,896.58B	IDR 26,610.84B	IDR 28,694.11B

Net Income	IDR 1,321.47B	IDR 1,474.42B	IDR 1,547.28B	IDR 1,664.14B	IDR 1,807.18B	IDR 1,949.66B
Sector average	IDR 690.46B	IDR 713.76B	IDR 728.93B	IDR 809.92B	IDR 936.46B	IDR 1,069.16B

Valuation	IDR 3,465.52B	IDR 3,541.03B	IDR 3,635.64B	IDR 3,746.89B	IDR 3,874.89B	IDR 4,023.47B
Sector average	IDR 28,252.69B	IDR 43,700.17B	IDR 43,374.05B	IDR 45,111.56B	IDR 46,907.33B	IDR 49,162.61B

Stock Price	IDR 262	IDR 267.71	IDR 274.86	IDR 283.27	IDR 292.95	IDR 304.18
Sector average	IDR 2,155.45	IDR 1,743.52	IDR 1,819.2	IDR 1,888.26	IDR 1,953.11	IDR 2,037.59