PT MDTV Media Technologies Tbk (NETV.JK)

Indonesia · Technology · IDR

Key financials

ROE: -50.72%; 2025 (actual)
ROA: -30.07%; 2025 (actual)
Gross Margin: -139.77%; 2025 (actual)
Net Margin: -344.86%; 2025 (actual)
Total Assets: IDR 857,505.74M; 2025 (actual)
Net Income: -IDR 286,029.09M; 2025 (actual)
Valuation: IDR 6,452,240.76M; 2026 (forecast)
Stock Price: IDR 156; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-50.72%	-78.77%	-170.01%	238.73%	73.97%	46.37%	33.49%
Sector average	-	7.14%	-2.79%	68.2%	32.25%	9.01%	4.02%
ROA	-30.07%	-37.08%	-37.59%	-36.01%	-35.99%	-36.73%	-36.2%
Sector average	-	2.19%	1.91%	1.56%	0.96%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT MDTV Media Technologies Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	-139.77%	-91.88%	-91.88%	-91.88%	-91.88%	-91.88%	-91.88%
Sector average	-	35.16%	35.16%	35.16%	35.16%	35.16%	26.79%

Net Margin	-344.86%	-320.03%	-278.41%	-276.61%	-273.46%	-271.1%	-270.98%
Sector average	-	-17.26%	-15.11%	-15.36%	-15.47%	-16.27%	-48.21%

Total Assets	IDR 857,505.74M	IDR 826,753.63M	IDR 991,952.55M	IDR 1,071,716.8M	IDR 1,155,628.23M	IDR 1,283,708.23M	IDR 1,361,310.57M
Sector average	-	IDR 22,255,765.04M	IDR 23,425,479.42M	IDR 24,896,581.73M	IDR 26,610,844.13M	IDR 28,694,110.28M	IDR 31,582,821.32M

Net Income	-IDR 286,029.09M	-IDR 312,254.67M	-IDR 341,785.87M	-IDR 371,585.85M	-IDR 400,778.64M	-IDR 448,044.07M	-IDR 478,710.9M
Sector average	-	IDR 713,755.79M	IDR 728,933.26M	IDR 809,917.16M	IDR 936,464.46M	IDR 1,069,156.98M	IDR 889,046.87M

Valuation	-	IDR 6,452,240.76M	IDR 7,062,455.62M	IDR 7,678,224.13M	IDR 8,281,446.38M	IDR 9,258,110.49M	IDR 9,891,791.08M
Sector average	-	IDR 43,700,166.6M	IDR 43,374,046.26M	IDR 45,111,563.5M	IDR 46,907,326.96M	IDR 49,162,608.33M	IDR 33,912,543.26M

Stock Price	-	IDR 156	IDR 170.75	IDR 185.64	IDR 200.23	IDR 223.84	IDR 239.16
Sector average	-	IDR 1,743.52	IDR 1,819.2	IDR 1,888.26	IDR 1,953.11	IDR 2,037.59	IDR 1,470.8