PT Mark Dynamics Indonesia Tbk (MARK.JK)

Indonesia · Healthcare · IDR

Key financials

ROE: 32.3%; 2025 (actual)
ROA: 28.7%; 2025 (actual)
Gross Margin: 50.44%; 2025 (actual)
Net Margin: 33.9%; 2025 (actual)
Total Assets: IDR 1,022.75B; 2025 (actual)
Net Income: IDR 283.88B; 2025 (actual)
Valuation: IDR 2,891.94B; 2025 (actual)
Stock Price: IDR 761.04; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	32.3%	29.12%	25.23%	23.37%	21.14%	18.5%
Sector average	9.61%	8.15%	4.43%	106.09%	9.11%	-15.92%
ROA	28.7%	26.03%	23.03%	21.62%	19.76%	17.44%
Sector average	5.93%	6.11%	5.79%	5.8%	5.77%	5.49%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Mark Dynamics Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	33.9%	33.8%	33.72%	33.69%	33.68%	33.68%
Sector average	6.04%	6.25%	6.16%	6.45%	6.8%	6.99%

Total Assets	IDR 1,022.75B	IDR 1,334.24B	IDR 1,691.07B	IDR 2,115.31B	IDR 2,591.03B	IDR 3,092.99B
Sector average	IDR 7,353B	IDR 7,871.2B	IDR 8,776.94B	IDR 9,968.98B	IDR 11,181.14B	IDR 12,214.16B

Net Income	IDR 283.88B	IDR 306.71B	IDR 348.3B	IDR 411.4B	IDR 464.9B	IDR 495.72B
Sector average	IDR 335.05B	IDR 361.91B	IDR 409.48B	IDR 499.3B	IDR 586.99B	IDR 641.74B

Valuation	IDR 2,891.94B	IDR 2,984.63B	IDR 3,083.88B	IDR 3,183.24B	IDR 3,289.64B	IDR 3,415.78B
Sector average	IDR 14,416.13B	IDR 19,376B	IDR 20,324.94B	IDR 20,030.02B	IDR 18,971.81B	IDR 18,513.18B

Stock Price	IDR 761.04	IDR 785.43	IDR 811.55	IDR 837.69	IDR 865.69	IDR 898.89
Sector average	IDR 2,059.43	IDR 1,839.21	IDR 1,924.82	IDR 1,903.8	IDR 1,818.04	IDR 1,784.88