Indonesia Ā· Industrial & Consumer Products Ā· IDR
Key financials
ROE
21.96%
2025 (actual)
ROA
12.74%
2025 (actual)
Gross Margin
47.14%
2025 (actual)
Net Margin
8.93%
2025 (actual)
Total Assets
IDRĀ 14,179.48B
2025 (actual)
Net Income
IDRĀ 1,720.89B
2025 (actual)
Valuation
IDRĀ 18,973.47B
2025 (actual)
Stock Price
IDRĀ 665.64
2025 (actual)
Historical & projected performance
Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
21.96%
19.35%
19.77%
19.84%
18.58%
16.28%
Sector average
1.05%
17%
3.67%
7.9%
8.19%
6.81%
ROA
12.74%
12.25%
12.97%
13.25%
12.72%
11.53%
Sector average
3.89%
3.23%
3.22%
3.28%
3.21%
2.87%
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Map Aktif Adiperkasa Tbk? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
47.14%
47.14%
47.14%
47.14%
47.14%
47.14%
Sector average
26.38%
25.82%
25.82%
25.82%
25.82%
25.82%
Net Margin
8.93%
9.06%
9.1%
9.18%
9.24%
9.26%
Sector average
-2.2%
-4.38%
-4.52%
-4.22%
-3.78%
-3.56%
Total Assets
IDRĀ 14,179.48B
IDRĀ 16,292.54B
IDRĀ 19,525.88B
IDRĀ 23,386.29B
IDRĀ 27,344.83B
IDRĀ 30,964.44B
Sector average
IDRĀ 9,682.13B
IDRĀ 10,447.62B
IDRĀ 11,756.97B
IDRĀ 13,469.72B
IDRĀ 15,191.18B
IDRĀ 16,631.98B
Net Income
IDRĀ 1,720.89B
IDRĀ 1,866.67B
IDRĀ 2,322.07B
IDRĀ 2,842.39B
IDRĀ 3,225.63B
IDRĀ 3,362.43B
Sector average
IDRĀ 570.6B
IDRĀ 607.51B
IDRĀ 740.97B
IDRĀ 916.62B
IDRĀ 1,057.65B
IDRĀ 1,115.13B
Valuation
IDRĀ 18,973.47B
IDRĀ 19,670.24B
IDRĀ 20,339.58B
IDRĀ 20,972.21B
IDRĀ 21,642.82B
IDRĀ 22,472.68B
Sector average
IDRĀ 8,503.64B
IDRĀ 9,762.1B
IDRĀ 10,147.08B
IDRĀ 10,524.51B
IDRĀ 10,856.32B
IDRĀ 11,231.76B
Stock Price
IDRĀ 665.64
IDRĀ 690.09
IDRĀ 713.57
IDRĀ 735.76
IDRĀ 759.29
IDRĀ 788.4
Sector average
IDRĀ 1,810.5
IDRĀ 1,367.68
IDRĀ 1,435.95
IDRĀ 1,512.48
IDRĀ 1,577.17
IDRĀ 1,638.15
PT Map Aktif Adiperkasa Tbk (MAPA.JK) Financial Forecast | Equlion