PT Mandiri Herindo Adiperkasa Tbk (MAHA.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 12.93%; 2025 (actual)
ROA: 8.51%; 2025 (actual)
Gross Margin: 20.15%; 2025 (actual)
Net Margin: 8.3%; 2025 (actual)
Total Assets: IDR 2,996.25B; 2025 (actual)
Net Income: IDR 242.53B; 2025 (actual)
Valuation: IDR 2,584.94B; 2025 (actual)
Stock Price: IDR 157.67; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	12.93%	12.1%	12.79%	13.76%	13.7%	12.58%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	8.51%	7.77%	8.43%	9.2%	9.33%	8.81%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Mandiri Herindo Adiperkasa Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	8.3%	7.95%	8.04%	8.21%	8.36%	8.42%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 2,996.25B	IDR 3,262.51B	IDR 3,649.41B	IDR 4,132.58B	IDR 4,632.01B	IDR 5,093.08B
Sector average	IDR 9,682.13B	IDR 10,447.62B	IDR 11,756.97B	IDR 13,469.72B	IDR 15,191.18B	IDR 16,631.98B

Net Income	IDR 242.53B	IDR 243.2B	IDR 291.26B	IDR 358.14B	IDR 409.08B	IDR 428.23B
Sector average	IDR 570.6B	IDR 607.51B	IDR 740.97B	IDR 916.62B	IDR 1,057.65B	IDR 1,115.13B

Valuation	IDR 2,584.94B	IDR 2,677.56B	IDR 2,770.77B	IDR 2,858.71B	IDR 2,950.9B	IDR 3,064.05B
Sector average	IDR 8,503.64B	IDR 9,762.1B	IDR 10,147.08B	IDR 10,524.51B	IDR 10,856.32B	IDR 11,231.76B

Stock Price	IDR 157.67	IDR 163.32	IDR 169	IDR 174.36	IDR 179.99	IDR 186.89
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15