PT Makmur Berkah Amanda Tbk (AMAN.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: 7.27%; 2025 (actual)
ROA: 4.08%; 2025 (actual)
Gross Margin: 63.72%; 2025 (actual)
Net Margin: 24.46%; 2025 (actual)
Total Assets: IDR 1,478,055.9M; 2025 (actual)
Net Income: IDR 57,427.22M; 2025 (actual)
Valuation: IDR 782,447M; 2026 (forecast)
Stock Price: IDR 202; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	7.27%	6.18%	5.93%	6.24%	6.48%	6.57%	6.27%
Sector average	-	-3.01%	0.66%	3.04%	-6.84%	7.24%	-31.54%
ROA	4.08%	3.46%	3.39%	3.62%	3.81%	3.92%	3.8%
Sector average	-	0.23%	0.23%	0.15%	0.22%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Makmur Berkah Amanda Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	63.72%	61.66%	61.66%	61.66%	61.66%	61.66%	61.66%
Sector average	-	47.63%	47.63%	47.63%	47.63%	47.63%	44.69%

Net Margin	24.46%	18.63%	18.57%	19.18%	20.13%	20.73%	20.63%
Sector average	-	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%	38.98%

Total Assets	IDR 1,478,055.9M	IDR 1,503,206.22M	IDR 1,558,745.42M	IDR 1,645,058.09M	IDR 1,729,968.58M	IDR 1,819,219.54M	IDR 1,899,217.05M
Sector average	-	IDR 11,930,058.06M	IDR 12,529,835.38M	IDR 13,297,254.61M	IDR 14,006,193.28M	IDR 14,662,438.72M	IDR 6,477,971.1M

Net Income	IDR 57,427.22M	IDR 51,602.35M	IDR 51,969.41M	IDR 58,064.05M	IDR 64,298.13M	IDR 69,529.23M	IDR 70,739.95M
Sector average	-	IDR 270,616.97M	IDR 273,138.06M	IDR 306,356.04M	IDR 342,836.18M	IDR 365,161.85M	IDR 71,556.7M

Valuation	-	IDR 782,447M	IDR 800,539.37M	IDR 820,234.65M	IDR 842,110.49M	IDR 867,704.42M	IDR 900,975.22M
Sector average	-	IDR 20,454,397.8M	IDR 21,057,082.04M	IDR 21,666,441.66M	IDR 22,259,500.86M	IDR 22,986,738.42M	IDR 6,115,596.8M

Stock Price	-	IDR 202	IDR 206.67	IDR 211.76	IDR 217.4	IDR 224.01	IDR 232.6
Sector average	-	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17	IDR 977.92