PT Maja Agung Latexindo Tbk (SURI.JK)

Indonesia · Healthcare · IDR

Key financials

ROE: -0.99%; 2025 (actual)
ROA: -0.86%; 2025 (actual)
Gross Margin: 5.36%; 2025 (actual)
Net Margin: -2.25%; 2025 (actual)
Total Assets: IDR 386,500.2M; 2025 (actual)
Net Income: -IDR 3,379.07M; 2025 (actual)
Valuation: IDR 576,428.12M; 2026 (forecast)
Stock Price: IDR 91; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-0.99%	0.07%	0.06%	0.07%	0.09%	0.1%	0.11%
Sector average	-	8.15%	4.43%	106.09%	9.11%	-15.92%	11.86%
ROA	-0.86%	0.06%	0.06%	0.06%	0.08%	0.09%	0.09%
Sector average	-	6.11%	5.79%	5.8%	5.77%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Maja Agung Latexindo Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	5.36%	7.89%	7.89%	7.89%	7.89%	7.89%	7.89%
Sector average	-	35.01%	35.01%	35.01%	35.01%	35.01%	26.96%

Net Margin	-2.25%	0.14%	0.13%	0.13%	0.13%	0.13%	0.13%
Sector average	-	6.25%	6.16%	6.45%	6.8%	6.99%	3.63%

Total Assets	IDR 386,500.2M	IDR 389,086.02M	IDR 390,766.14M	IDR 396,579.03M	IDR 404,631.07M	IDR 412,694.86M	IDR 417,322.13M
Sector average	-	IDR 7,871,198.25M	IDR 8,776,938.94M	IDR 9,968,979.01M	IDR 11,181,139.92M	IDR 12,214,160M	IDR 5,294,470.5M

Net Income	-IDR 3,379.07M	IDR 235.6M	IDR 220.5M	IDR 252.78M	IDR 302.02M	IDR 348.83M	IDR 371.03M
Sector average	-	IDR 361,905.78M	IDR 409,478.64M	IDR 499,302.15M	IDR 586,990.77M	IDR 641,737.14M	IDR 239,382.71M

Valuation	-	IDR 576,428.12M	IDR 595,998.62M	IDR 616,750.5M	IDR 637,302.35M	IDR 658,503.06M	IDR 683,752.36M
Sector average	-	IDR 19,375,996.03M	IDR 20,324,942.36M	IDR 20,030,023.21M	IDR 18,971,810.43M	IDR 18,513,181.87M	IDR 3,437,610.8M

Stock Price	-	IDR 91	IDR 94.09	IDR 97.37	IDR 100.61	IDR 103.96	IDR 107.94
Sector average	-	IDR 1,839.21	IDR 1,924.82	IDR 1,903.8	IDR 1,818.04	IDR 1,784.88	IDR 803.55