PT Mahkota Group Tbk (MGRO.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: -12.23%; 2025 (actual)
ROA: -1.66%; 2025 (actual)
Gross Margin: 6.18%; 2025 (actual)
Net Margin: -0.76%; 2025 (actual)
Total Assets: IDR 2,725,486,093.34K; 2025 (actual)
Net Income: -IDR 48,260,994.02K; 2025 (actual)
Valuation: IDR 2,616,281,700K; 2025 (actual)
Stock Price: IDR 750; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-12.23%	-17.88%	-24.9%	-30.58%	-33.13%	-40.55%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	-1.66%	-2.11%	-2.42%	-2.17%	-1.6%	-1.3%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Mahkota Group Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	-0.76%	-0.93%	-0.94%	-0.78%	-0.56%	-0.45%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 2,725,486,093.34K	IDR 2,659,069,623.34K	IDR 2,654,695,128K	IDR 2,855,453,493.29K	IDR 3,033,333,588.68K	IDR 3,108,551,416.43K
Sector average	IDR 9,682,133,048.02K	IDR 10,447,620,652.45K	IDR 11,756,968,967.94K	IDR 13,469,719,976.68K	IDR 15,191,179,313.21K	IDR 16,631,975,153.81K

Net Income	-IDR 48,260,994.02K	-IDR 56,936,335.81K	-IDR 64,200,369.98K	-IDR 59,877,504.31K	-IDR 47,139,488.72K	-IDR 40,017,155.71K
Sector average	IDR 570,601,722.75K	IDR 607,510,451.56K	IDR 740,971,985.06K	IDR 916,623,887.84K	IDR 1,057,647,738.45K	IDR 1,115,133,989.95K

Valuation	IDR 2,616,281,700K	IDR 3,086,581,544.07K	IDR 3,480,372,845.98K	IDR 3,246,025,531.84K	IDR 2,555,483,660.92K	IDR 2,169,374,135.47K
Sector average	IDR 8,503,642,583.87K	IDR 9,762,101,263.05K	IDR 10,147,078,346.97K	IDR 10,524,514,478.72K	IDR 10,856,315,085.03K	IDR 11,231,755,162.59K

Stock Price	IDR 750	IDR 884.82	IDR 997.71	IDR 930.53	IDR 732.57	IDR 621.89
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15