PT Maharaksa Biru Energi Tbk (OASA.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: -7.34%; 2025 (actual)
ROA: -6.3%; 2025 (actual)
Gross Margin: 16.61%; 2025 (actual)
Net Margin: -131.31%; 2025 (actual)
Total Assets: IDR 621,566.22M; 2025 (actual)
Net Income: -IDR 42,785.6M; 2025 (actual)
Valuation: IDR 1,675,666.08M; 2026 (forecast)
Stock Price: IDR 264; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-7.34%	-12.83%	-13.3%	-18.84%	-28.67%	-47.31%	-95%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	-6.3%	-11.45%	-10.81%	-11.75%	-11.91%	-11.75%	-11.29%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Maharaksa Biru Energi Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	16.61%	21.99%	21.99%	21.99%	21.99%	21.99%	21.99%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	-131.31%	-428.1%	-384.19%	-383%	-381.79%	-381.13%	-381.08%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 621,566.22M	IDR 595,067.36M	IDR 613,519.32M	IDR 729,495.23M	IDR 867,684.25M	IDR 983,007.78M	IDR 1,018,921.86M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	-IDR 42,785.6M	-IDR 69,627.88M	-IDR 65,294.34M	-IDR 78,884.76M	-IDR 95,105.42M	-IDR 108,723.18M	-IDR 113,015.42M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 1,675,666.08M	IDR 1,571,375.01M	IDR 1,898,442.33M	IDR 2,288,809.2M	IDR 2,616,534.41M	IDR 2,719,831.52M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 264	IDR 247.57	IDR 299.1	IDR 360.6	IDR 412.23	IDR 428.51
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82