PT Maha Properti Indonesia Tbk (MPRO.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: -7.41%; 2025 (actual)
ROA: -3.68%; 2025 (actual)
Gross Margin: 24.33%; 2025 (actual)
Net Margin: -
Total Assets: IDR 1,675,305.92M; 2025 (actual)
Net Income: -IDR 61,960.54M; 2025 (actual)
Valuation: IDR 114,338,750M; 2025 (actual)
Stock Price: IDR 11,500; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-7.41%	-8.52%	-9.99%	-11.62%	-13.25%	-15.32%
Sector average	0.16%	-3.01%	0.66%	3.04%	-6.84%	7.24%
ROA	-3.68%	-3.79%	-3.81%	-3.76%	-3.6%	-3.51%
Sector average	1.83%	0.23%	0.23%	0.15%	0.22%	0.21%
Gross Margin	24.33%	24.33%	24.33%	24.33%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Maha Properti Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	IDR 1,675,305.92M	IDR 1,792,556.5M	IDR 1,894,753.1M	IDR 2,014,236.28M	IDR 2,091,531.43M	IDR 2,134,070.25M
Sector average	IDR 11,437,442.46M	IDR 11,930,058.06M	IDR 12,529,835.38M	IDR 13,297,254.61M	IDR 14,006,193.28M	IDR 14,662,438.72M

Net Income	-IDR 61,960.54M	-IDR 65,779.98M	-IDR 70,310.13M	-IDR 73,478.22M	-IDR 73,974.84M	-IDR 74,177.7M
Sector average	IDR 302,485.12M	IDR 270,616.97M	IDR 273,138.06M	IDR 306,356.04M	IDR 342,836.18M	IDR 365,161.85M

Valuation	IDR 114,338,750M	IDR 121,386,941.58M	IDR 129,746,653.24M	IDR 135,592,883.42M	IDR 136,509,303.87M	IDR 136,883,656.34M
Sector average	IDR 17,136,984.79M	IDR 20,454,397.8M	IDR 21,057,082.04M	IDR 21,666,441.66M	IDR 22,259,500.86M	IDR 22,986,738.42M

Stock Price	IDR 11,500	IDR 12,208.9	IDR 13,049.7	IDR 13,637.71	IDR 13,729.88	IDR 13,767.53
Sector average	IDR 9,928.98	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17