PT M Cash Integrasi Tbk (MCAS.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: -21.96%; 2025 (actual)
ROA: -2.06%; 2025 (actual)
Gross Margin: 3.88%; 2025 (actual)
Net Margin: -0.81%; 2025 (actual)
Total Assets: IDR 1,837.42B; 2025 (actual)
Net Income: -IDR 38.41B; 2025 (actual)
Valuation: IDR 507.19B; 2026 (forecast)
Stock Price: IDR 585; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-21.96%	-21.37%	-24.52%	-34.42%	-52.64%	-116.9%	619.54%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	-2.06%	-1.78%	-1.72%	-1.74%	-1.58%	-1.47%	-1.46%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT M Cash Integrasi Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	3.88%	4.48%	4.48%	4.48%	4.48%	4.48%	4.48%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	-0.81%	-1.16%	-1.13%	-1.03%	-0.88%	-0.8%	-0.8%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 1,837.42B	IDR 1,910.34B	IDR 1,875.52B	IDR 2,048.71B	IDR 2,287.07B	IDR 2,518.29B	IDR 2,565.2B
Sector average	-	IDR 10,447.62B	IDR 11,756.97B	IDR 13,469.72B	IDR 15,191.18B	IDR 16,631.98B	IDR 4,685.4B

Net Income	-IDR 38.41B	-IDR 33.39B	-IDR 32.49B	-IDR 34.15B	-IDR 34.23B	-IDR 35.35B	-IDR 37.11B
Sector average	-	IDR 607.51B	IDR 740.97B	IDR 916.62B	IDR 1,057.65B	IDR 1,115.13B	IDR 123.67B

Valuation	-	IDR 507.19B	IDR 493.53B	IDR 518.69B	IDR 519.95B	IDR 536.94B	IDR 563.62B
Sector average	-	IDR 9,762.1B	IDR 10,147.08B	IDR 10,524.51B	IDR 10,856.32B	IDR 11,231.76B	IDR 2,792.71B

Stock Price	-	IDR 585	IDR 569.25	IDR 598.26	IDR 599.72	IDR 619.31	IDR 650.09
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82