Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
4.23%
18.7%
18.39%
15.06%
12.72%
11.08%
9.7%
Sector average
-
2.44%
-9.34%
4.77%
8.76%
4.61%
-115.25%
ROA
2.55%
11.29%
11.36%
9.72%
8.71%
7.93%
7.19%
Sector average
-
5.32%
4.47%
3.87%
3.53%
Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Lotte Chemical Titan Tbk? It covers the balance sheet, income statement and Equlion model projections.
3.22%
0.9%
Gross Margin
0.43%
4.58%
4.58%
4.58%
4.58%
4.58%
4.58%
Sector average
-
23.88%
23.88%
23.88%
23.88%
23.88%
19.79%
Net Margin
1.33%
4.82%
4.74%
4.77%
4.79%
4.8%
4.83%
Sector average
-
-9.16%
-2.21%
-2.3%
-1.67%
-1.34%
-32.36%
Total Assets
IDRĀ 171,834K
IDRĀ 181,461K
IDRĀ 214,146.67K
IDRĀ 232,710.85K
IDRĀ 251,095.43K
IDRĀ 270,097.92K
IDRĀ 287,717.41K
Sector average
-
IDRĀ 9,495,002,864.31K
IDRĀ 10,120,284,849.39K
IDRĀ 10,703,091,497.75K
IDRĀ 11,281,149,427.37K
IDRĀ 11,857,599,097.82K
IDRĀ 2,392,857,436.73K
Net Income
IDRĀ 4,252K
IDRĀ 19,943.41K
IDRĀ 22,466.93K
IDRĀ 21,717.05K
IDRĀ 21,068.26K
IDRĀ 20,659.22K
IDRĀ 20,063.72K
Sector average
-
IDRĀ 717,418,778.07K
IDRĀ 685,039,064.6K
IDRĀ 658,221,925.06K
IDRĀ 641,957,410.72K
IDRĀ 626,685,576.28K
IDRĀ 68,875,123.72K
Valuation
-
IDRĀ 5,037,604,670K
IDRĀ 5,019,205,104.72K
IDRĀ 5,051,754,994.95K
IDRĀ 5,137,745,008.34K
IDRĀ 5,277,812,780.9K
IDRĀ 5,480,182,429.66K
Sector average
-
IDRĀ 40,168,694,166.58K
IDRĀ 42,330,227,044.47K
IDRĀ 43,261,805,439.26K
IDRĀ 44,010,126,603.47K
IDRĀ 45,272,857,122.06K
IDRĀ 10,588,785,074.24K
Stock Price
-
IDRĀ 905
IDRĀ 901.69
IDRĀ 907.54
IDRĀ 922.99
IDRĀ 948.15
IDRĀ 984.51
Sector average
-
IDRĀ 2,505.95
IDRĀ 2,628.59
IDRĀ 2,670.58
IDRĀ 2,709.24
IDRĀ 2,781.81
IDRĀ 2,097.53
PT Lotte Chemical Titan Tbk (FPNI.JK) Financial Forecast | Equlion