Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
15.01%
-29.22%
10.76%
-13.71%
-18.97%
-24.46%
Sector average
5.59%
-18.78%
25.87%
-0.57%
-3.88%
-6.83%
ROA
5.19%
-8.41%
2.8%
-3.52%
-4.15%
-4.31%
Sector average
1.87%
-4.9%
8.08%
0.4%
-0.35%
-0.57%
Total Assets
IDRĀ 3,121,591.21M
IDRĀ 3,108,077.83M
IDRĀ 3,108,077.83M
Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Lippo General Insurance Tbk? It covers the balance sheet, income statement and Equlion model projections.
IDRĀ 3,108,077.83M
IDRĀ 3,108,077.83M
IDRĀ 3,108,077.83M
Sector average
IDRĀ 37,232,074.14M
IDRĀ 35,838,549.33M
IDRĀ 37,201,418.49M
IDRĀ 37,015,902.28M
IDRĀ 36,980,589.77M
IDRĀ 36,928,688.46M
Net Income
IDRĀ 144,731.45M
-IDRĀ 262,105.62M
IDRĀ 87,144.7M
-IDRĀ 109,429.84M
-IDRĀ 128,842.86M
-IDRĀ 133,979.35M
Sector average
IDRĀ 359,966.7M
-IDRĀ 1,646,878.32M
IDRĀ 1,721,716.65M
-IDRĀ 193,934.66M
-IDRĀ 383,118.11M
-IDRĀ 433,172.8M
Valuation
IDRĀ 2,261,739M
IDRĀ 1,685,103.69M
IDRĀ 1,876,823.01M
IDRĀ 1,636,076.13M
IDRĀ 1,926,318.5M
IDRĀ 2,003,113.78M
Sector average
IDRĀ 17,449,845.42M
IDRĀ 64,261,211.84M
-IDRĀ 381,926.27M
-IDRĀ 2,310,275.77M
IDRĀ 9,709,374.04M
IDRĀ 19,170,723.88M
Stock Price
IDRĀ 753.91
IDRĀ 561.7
IDRĀ 625.61
IDRĀ 545.36
IDRĀ 642.11
IDRĀ 667.7
Sector average
IDRĀ 2,914.57
IDRĀ 7,208.83
IDRĀ 1,612.53
IDRĀ 1,411.71
IDRĀ 1,928.96
IDRĀ 2,045.38
PT Lippo General Insurance Tbk (LPGI.JK) Financial Forecast | Equlion