PT Lippo Cikarang Tbk (LPCK.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: 3.4%; 2025 (actual)
ROA: 1.74%; 2025 (actual)
Gross Margin: 15.45%; 2025 (actual)
Net Margin: 4.88%; 2025 (actual)
Total Assets: IDR 11,172.69B; 2025 (actual)
Net Income: IDR 215.77B; 2025 (actual)
Valuation: IDR 2,952.44B; 2025 (actual)
Stock Price: IDR 575; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	3.4%	2.41%	2.56%	2.71%	2.87%	2.89%
Sector average	0.16%	-3.01%	0.66%	3.04%	-6.84%	7.24%
ROA	1.74%	1.49%	1.61%	1.68%	1.75%	1.74%
Sector average	1.83%	0.23%	0.23%	0.15%	0.22%	0.21%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Lippo Cikarang Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	4.88%	4.32%	4.31%	4.39%	4.52%	4.58%
Sector average	-7.64%	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%

Total Assets	IDR 11,172.69B	IDR 10,787.05B	IDR 11,256.94B	IDR 11,704.46B	IDR 12,368.57B	IDR 12,635.93B
Sector average	IDR 11,437.44B	IDR 11,930.06B	IDR 12,529.84B	IDR 13,297.25B	IDR 14,006.19B	IDR 14,662.44B

Net Income	IDR 215.77B	IDR 163.41B	IDR 177.79B	IDR 192.73B	IDR 210.22B	IDR 217.91B
Sector average	IDR 302.49B	IDR 270.62B	IDR 273.14B	IDR 306.36B	IDR 342.84B	IDR 365.16B

Valuation	IDR 2,952.44B	IDR 3,017.71B	IDR 3,093.21B	IDR 3,181.02B	IDR 3,281.58B	IDR 3,407.41B
Sector average	IDR 17,136.98B	IDR 20,454.4B	IDR 21,057.08B	IDR 21,666.44B	IDR 22,259.5B	IDR 22,986.74B

Stock Price	IDR 575	IDR 587.71	IDR 602.41	IDR 619.52	IDR 639.1	IDR 663.61
Sector average	IDR 9,928.98	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17