Indonesia Ā· Industrial & Consumer Products Ā· IDR
Key financials
ROE
20.26%
2025 (actual)
ROA
-2.29%
2025 (actual)
Gross Margin
6.13%
2025 (actual)
Net Margin
-1.83%
2025 (actual)
Total Assets
IDRĀ 141,672.86M
2025 (actual)
Net Income
-IDRĀ 4,205.38M
2025 (actual)
Valuation
IDRĀ 634,616.02M
2025 (actual)
Stock Price
IDRĀ 160
2025 (actual)
Historical & projected performance
Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
20.26%
12.67%
12.59%
9.96%
6.59%
4.89%
Sector average
1.05%
17%
3.67%
7.9%
8.19%
6.81%
ROA
-2.29%
-2.08%
-2.3%
-1.9%
-1.28%
-0.97%
Sector average
3.89%
3.23%
3.22%
3.28%
3.21%
2.87%
Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Leyand International Tbk? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
6.13%
6.13%
6.13%
6.13%
6.13%
6.13%
Sector average
26.38%
25.82%
25.82%
25.82%
25.82%
25.82%
Net Margin
-1.83%
-1.32%
-1.33%
-1.01%
-0.66%
-0.5%
Sector average
-2.2%
-4.38%
-4.52%
-4.22%
-3.78%
-3.56%
Total Assets
IDRĀ 141,672.86M
IDRĀ 138,465.94M
IDRĀ 146,746.16M
IDRĀ 158,830.24M
IDRĀ 167,479.77M
IDRĀ 171,036.87M
Sector average
IDRĀ 9,682,133.05M
IDRĀ 10,447,620.65M
IDRĀ 11,756,968.97M
IDRĀ 13,469,719.98M
IDRĀ 15,191,179.31M
IDRĀ 16,631,975.15M
Net Income
-IDRĀ 4,205.38M
-IDRĀ 2,912.48M
-IDRĀ 3,285.18M
-IDRĀ 2,907.56M
-IDRĀ 2,088.58M
-IDRĀ 1,639.45M
Sector average
IDRĀ 570,601.72M
IDRĀ 607,510.45M
IDRĀ 740,971.99M
IDRĀ 916,623.89M
IDRĀ 1,057,647.74M
IDRĀ 1,115,133.99M
Valuation
IDRĀ 634,616.02M
IDRĀ 439,510.42M
IDRĀ 495,753.25M
IDRĀ 438,767.26M
IDRĀ 315,179.44M
IDRĀ 247,402.69M
Sector average
IDRĀ 8,503,642.58M
IDRĀ 9,762,101.26M
IDRĀ 10,147,078.35M
IDRĀ 10,524,514.48M
IDRĀ 10,856,315.09M
IDRĀ 11,231,755.16M
Stock Price
IDRĀ 160
IDRĀ 110.81
IDRĀ 124.99
IDRĀ 110.62
IDRĀ 79.46
IDRĀ 62.38
Sector average
IDRĀ 1,810.5
IDRĀ 1,367.68
IDRĀ 1,435.95
IDRĀ 1,512.48
IDRĀ 1,577.17
IDRĀ 1,638.15
PT Leyand International Tbk (LAPD.JK) Financial Forecast | Equlion