PT KMI Wire and Cable Tbk (KBLI.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 7.41%; 2025 (actual)
ROA: 6.28%; 2025 (actual)
Gross Margin: 11.44%; 2025 (actual)
Net Margin: 5.45%; 2025 (actual)
Total Assets: IDR 3,364.95B; 2025 (actual)
Net Income: IDR 203.71B; 2025 (actual)
Valuation: IDR 1,213.06B; 2026 (forecast)
Stock Price: IDR 302.72; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	7.41%	9.11%	9.39%	10.41%	11.33%	11.63%	10.8%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	6.28%	7.24%	7.15%	7.89%	8.31%	8.32%	7.98%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT KMI Wire and Cable Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	5.45%	5.32%	5.35%	5.39%	5.44%	5.47%	5.46%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 3,364.95B	IDR 3,825.57B	IDR 4,175.08B	IDR 4,696.71B	IDR 5,527.13B	IDR 6,240.13B	IDR 6,500.39B
Sector average	-	IDR 10,447.62B	IDR 11,756.97B	IDR 13,469.72B	IDR 15,191.18B	IDR 16,631.98B	IDR 4,685.4B

Net Income	IDR 203.71B	IDR 260.35B	IDR 285.91B	IDR 350.06B	IDR 425.02B	IDR 489.36B	IDR 508.58B
Sector average	-	IDR 607.51B	IDR 740.97B	IDR 916.62B	IDR 1,057.65B	IDR 1,115.13B	IDR 123.67B

Valuation	-	IDR 1,213.06B	IDR 1,257B	IDR 1,300B	IDR 1,341.29B	IDR 1,383.92B	IDR 1,436.99B
Sector average	-	IDR 9,762.1B	IDR 10,147.08B	IDR 10,524.51B	IDR 10,856.32B	IDR 11,231.76B	IDR 2,792.71B

Stock Price	-	IDR 302.72	IDR 313.68	IDR 324.41	IDR 334.72	IDR 345.36	IDR 358.6
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82

Gross Margin	11.44%	10.41%	10.41%	10.41%	10.41%	10.41%	10.41%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%