PT Kioson Komersial Indonesia Tbk (KIOS.JK)

Indonesia · Technology · IDR

Key financials

ROE: 0.47%; 2025 (actual)
ROA: 0.43%; 2025 (actual)
Gross Margin: 17.49%; 2025 (actual)
Net Margin: 6.38%; 2025 (actual)
Total Assets: IDR 150,468.63M; 2025 (actual)
Net Income: IDR 645.54M; 2025 (actual)
Valuation: IDR 286,179.55M; 2026 (forecast)
Stock Price: IDR 266; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	0.47%	-0.34%	-0.43%	-0.46%	-0.5%	-0.56%	-0.6%
Sector average	-	7.14%	-2.79%	68.2%	32.25%	9.01%	4.02%
ROA	0.43%	-0.33%	-0.38%	-0.35%	-0.35%	-0.36%	-0.35%
Sector average	-	2.19%	1.91%	1.56%	0.96%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Kioson Komersial Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	17.49%	13.6%	13.6%	13.6%	13.6%	13.6%	13.6%
Sector average	-	35.16%	35.16%	35.16%	35.16%	35.16%	26.79%

Net Margin	6.38%	-20.78%	-20.69%	-20.69%	-20.69%	-20.69%	-20.69%
Sector average	-	-17.26%	-15.11%	-15.36%	-15.47%	-16.27%	-48.21%

Total Assets	IDR 150,468.63M	IDR 139,697.55M	IDR 174,730.47M	IDR 184,975.64M	IDR 198,479.5M	IDR 222,191.59M	IDR 237,475.67M
Sector average	-	IDR 22,255,765.04M	IDR 23,425,479.42M	IDR 24,896,581.73M	IDR 26,610,844.13M	IDR 28,694,110.28M	IDR 31,582,821.32M

Net Income	IDR 645.54M	-IDR 475.72M	-IDR 593.11M	-IDR 627.96M	-IDR 673.89M	-IDR 754.55M	-IDR 806.55M
Sector average	-	IDR 713,755.79M	IDR 728,933.26M	IDR 809,917.16M	IDR 936,464.46M	IDR 1,069,156.98M	IDR 889,046.87M

Valuation	-	IDR 286,179.55M	IDR 356,797.79M	IDR 377,761.59M	IDR 405,394.16M	IDR 453,917.2M	IDR 485,195.22M
Sector average	-	IDR 43,700,166.6M	IDR 43,374,046.26M	IDR 45,111,563.5M	IDR 46,907,326.96M	IDR 49,162,608.33M	IDR 33,912,543.26M

Stock Price	-	IDR 266	IDR 331.64	IDR 351.12	IDR 376.81	IDR 421.91	IDR 450.98
Sector average	-	IDR 1,743.52	IDR 1,819.2	IDR 1,888.26	IDR 1,953.11	IDR 2,037.59	IDR 1,470.8