PT Ketrosden Triasmitra (KETR.JK)

Indonesia · Technology · IDR

Key financials

ROE: 12.63%; 2025 (actual)
ROA: 6.2%; 2025 (actual)
Gross Margin: 50.31%; 2025 (actual)
Net Margin: 18.46%; 2025 (actual)
Total Assets: IDR 2,393.14B; 2025 (actual)
Net Income: IDR 138.48B; 2025 (actual)
Valuation: IDR 3,040.15B; 2026 (forecast)
Stock Price: IDR 1,070; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	12.63%	6.09%	7.23%	7.14%	7.63%	8.27%	8.18%
Sector average	-	7.14%	-2.79%	68.2%	32.25%	9.01%	4.02%
ROA	6.2%	3.07%	3.8%	3.83%	4.18%	4.61%	4.65%
Sector average	-	2.19%	1.91%	1.56%	0.96%	-2.2%	8.64%
Gross Margin

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Ketrosden Triasmitra? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	18.46%	11.68%	12.9%	13.18%	14.03%	14.7%	14.77%
Sector average	-	-17.26%	-15.11%	-15.36%	-15.47%	-16.27%	-48.21%

Total Assets	IDR 2,393.14B	IDR 2,346.92B	IDR 2,496.71B	IDR 2,612.51B	IDR 2,763.56B	IDR 2,957.21B	IDR 3,138.68B
Sector average	-	IDR 22,255.77B	IDR 23,425.48B	IDR 24,896.58B	IDR 26,610.84B	IDR 28,694.11B	IDR 31,582.82B

Net Income	IDR 138.48B	IDR 72.83B	IDR 92.07B	IDR 97.75B	IDR 112.46B	IDR 131.98B	IDR 141.72B
Sector average	-	IDR 713.76B	IDR 728.93B	IDR 809.92B	IDR 936.46B	IDR 1,069.16B	IDR 889.05B

Valuation	-	IDR 3,040.15B	IDR 3,131B	IDR 3,238.33B	IDR 3,350.95B	IDR 3,464.44B	IDR 3,597.28B
Sector average	-	IDR 43,700.17B	IDR 43,374.05B	IDR 45,111.56B	IDR 46,907.33B	IDR 49,162.61B	IDR 33,912.54B

Stock Price	-	IDR 1,070	IDR 1,101.98	IDR 1,139.75	IDR 1,179.39	IDR 1,219.33	IDR 1,266.08
Sector average	-	IDR 1,743.52	IDR 1,819.2	IDR 1,888.26	IDR 1,953.11	IDR 2,037.59	IDR 1,470.8