PT Kawasan Industri Jababeka Tbk (KIJA.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: 7%; 2025 (actual)
ROA: 2.91%; 2025 (actual)
Gross Margin: 39.48%; 2025 (actual)
Net Margin: 8.22%; 2025 (actual)
Total Assets: IDR 15,056.22B; 2025 (actual)
Net Income: IDR 423.2B; 2025 (actual)
Valuation: IDR 4,295.08B; 2025 (actual)
Stock Price: IDR 206.53; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	7%	6.78%	6.36%	6.64%	6.88%	6.79%
Sector average	0.16%	-3.01%	0.66%	3.04%	-6.84%	7.24%
ROA	2.91%	2.87%	2.79%	2.97%	3.15%	3.2%
Sector average	1.83%	0.23%	0.23%	0.15%	0.22%	0.21%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Kawasan Industri Jababeka Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	8.22%	8.49%	8.2%	8.55%	9.13%	9.44%
Sector average	-7.64%	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%

Total Assets	IDR 15,056.22B	IDR 15,519.04B	IDR 16,116.64B	IDR 16,900.74B	IDR 17,625.26B	IDR 18,308.45B
Sector average	IDR 11,437.44B	IDR 11,930.06B	IDR 12,529.84B	IDR 13,297.25B	IDR 14,006.19B	IDR 14,662.44B

Net Income	IDR 423.2B	IDR 439.39B	IDR 440.58B	IDR 490.29B	IDR 543.61B	IDR 574.91B
Sector average	IDR 302.49B	IDR 270.62B	IDR 273.14B	IDR 306.36B	IDR 342.84B	IDR 365.16B

Valuation	IDR 4,295.08B	IDR 4,386.24B	IDR 4,511.78B	IDR 4,649.9B	IDR 4,802.9B	IDR 4,987.06B
Sector average	IDR 17,136.98B	IDR 20,454.4B	IDR 21,057.08B	IDR 21,666.44B	IDR 22,259.5B	IDR 22,986.74B

Stock Price	IDR 206.53	IDR 210.91	IDR 216.95	IDR 223.59	IDR 230.94	IDR 239.8
Sector average	IDR 9,928.98	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17