Indonesia Ā· Industrial & Consumer Products Ā· IDR
Key financials
ROE
14.84%
2025 (actual)
ROA
6.61%
2025 (actual)
Gross Margin
17.53%
2025 (actual)
Net Margin
6.27%
2025 (actual)
Total Assets
IDRĀ 4,019.98B
2025 (actual)
Net Income
IDRĀ 268.48B
2025 (actual)
Valuation
IDRĀ 29,717.42B
2025 (actual)
Stock Price
IDRĀ 3,219.42
2025 (actual)
Historical & projected performance
Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
14.84%
14.77%
15.17%
16.19%
16.01%
14.51%
Sector average
1.05%
17%
3.67%
7.9%
8.19%
6.81%
ROA
6.61%
7.32%
8.03%
9.08%
9.49%
9.06%
Sector average
3.89%
3.23%
3.22%
3.28%
3.21%
2.87%
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Jhonlin Agro Raya Tbk? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
17.53%
17.53%
17.53%
17.53%
17.53%
17.53%
Sector average
26.38%
25.82%
25.82%
25.82%
25.82%
25.82%
Net Margin
6.27%
6.98%
7.04%
7.31%
7.57%
7.68%
Sector average
-2.2%
-4.38%
-4.52%
-4.22%
-3.78%
-3.56%
Total Assets
IDRĀ 4,019.98B
IDRĀ 4,333.14B
IDRĀ 4,757.39B
IDRĀ 5,291.39B
IDRĀ 5,877.14B
IDRĀ 6,456.59B
Sector average
IDRĀ 9,682.13B
IDRĀ 10,447.62B
IDRĀ 11,756.97B
IDRĀ 13,469.72B
IDRĀ 15,191.18B
IDRĀ 16,631.98B
Net Income
IDRĀ 268.48B
IDRĀ 305.79B
IDRĀ 364.93B
IDRĀ 455.97B
IDRĀ 529.81B
IDRĀ 559B
Sector average
IDRĀ 570.6B
IDRĀ 607.51B
IDRĀ 740.97B
IDRĀ 916.62B
IDRĀ 1,057.65B
IDRĀ 1,115.13B
Valuation
IDRĀ 29,717.42B
IDRĀ 30,833.13B
IDRĀ 31,969.53B
IDRĀ 33,030.55B
IDRĀ 34,112.39B
IDRĀ 35,420.38B
Sector average
IDRĀ 8,503.64B
IDRĀ 9,762.1B
IDRĀ 10,147.08B
IDRĀ 10,524.51B
IDRĀ 10,856.32B
IDRĀ 11,231.76B
Stock Price
IDRĀ 3,219.42
IDRĀ 3,340.29
IDRĀ 3,463.4
IDRĀ 3,578.35
IDRĀ 3,695.55
IDRĀ 3,837.25
Sector average
IDRĀ 1,810.5
IDRĀ 1,367.68
IDRĀ 1,435.95
IDRĀ 1,512.48
IDRĀ 1,577.17
IDRĀ 1,638.15
PT Jhonlin Agro Raya Tbk (JARR.JK) Financial Forecast | Equlion