PT Jembo Cable Company Tbk (JECC.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 13.2%; 2025 (actual)
ROA: 4.49%; 2025 (actual)
Gross Margin: 8.1%; 2025 (actual)
Net Margin: 2.85%; 2025 (actual)
Total Assets: IDR 2,574,370.03M; 2025 (actual)
Net Income: IDR 115,373.22M; 2025 (actual)
Valuation: IDR 812,592.04M; 2026 (forecast)
Stock Price: IDR 1,074.86; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	13.2%	10.36%	9.46%	11.08%	12.61%	13.26%	12.06%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	4.49%	3.57%	3.25%	3.97%	4.53%	4.77%	4.56%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Jembo Cable Company Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	8.1%	7.59%	7.59%	7.59%	7.59%	7.59%	7.59%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	2.85%	2.25%	2.11%	2.27%	2.48%	2.59%	2.57%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 2,574,370.03M	IDR 2,719,951.13M	IDR 2,820,609.58M	IDR 3,078,908.93M	IDR 3,541,444.45M	IDR 3,990,885.3M	IDR 4,130,989.27M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	IDR 115,373.22M	IDR 94,519.82M	IDR 90,092.93M	IDR 116,971.41M	IDR 149,928.92M	IDR 179,533.92M	IDR 185,248.01M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 812,592.04M	IDR 846,844.55M	IDR 879,337.49M	IDR 908,867.88M	IDR 937,328.75M	IDR 973,269.19M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 1,074.86	IDR 1,120.16	IDR 1,163.14	IDR 1,202.21	IDR 1,239.85	IDR 1,287.39
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82