PT Jayamas Medica Industri Tbk (OMED.JK)

Indonesia · Healthcare · IDR

Key financials

ROE: 14.16%; 2025 (actual)
ROA: 12.18%; 2025 (actual)
Gross Margin: 34.77%; 2025 (actual)
Net Margin: 17.78%; 2025 (actual)
Total Assets: IDR 3,197.85B; 2025 (actual)
Net Income: IDR 366.95B; 2025 (actual)
Valuation: IDR 5,453.48B; 2025 (actual)
Stock Price: IDR 201.92; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	14.16%	13.58%	13.49%	13.74%	13.48%	12.58%
Sector average	9.61%	8.15%	4.43%	106.09%	9.11%	-15.92%
ROA	12.18%	11.63%	11.66%	11.94%	11.78%	11.09%
Sector average	5.93%	6.11%	5.79%	5.8%	5.77%	5.49%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Jayamas Medica Industri Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	17.78%	17.49%	17.27%	17.09%	17.01%	16.96%
Sector average	6.04%	6.25%	6.16%	6.45%	6.8%	6.99%

Total Assets	IDR 3,197.85B	IDR 3,619.74B	IDR 4,114.12B	IDR 4,699.59B	IDR 5,342.03B	IDR 6,000.43B
Sector average	IDR 7,353B	IDR 7,871.2B	IDR 8,776.94B	IDR 9,968.98B	IDR 11,181.14B	IDR 12,214.16B

Net Income	IDR 366.95B	IDR 396.3B	IDR 450.76B	IDR 526.24B	IDR 591.68B	IDR 629.16B
Sector average	IDR 335.05B	IDR 361.91B	IDR 409.48B	IDR 499.3B	IDR 586.99B	IDR 641.74B

Valuation	IDR 5,453.48B	IDR 5,623.48B	IDR 5,804.76B	IDR 5,989.13B	IDR 6,188.27B	IDR 6,425.55B
Sector average	IDR 14,416.13B	IDR 19,376B	IDR 20,324.94B	IDR 20,030.02B	IDR 18,971.81B	IDR 18,513.18B

Stock Price	IDR 201.92	IDR 208.21	IDR 214.93	IDR 221.75	IDR 229.13	IDR 237.91
Sector average	IDR 2,059.43	IDR 1,839.21	IDR 1,924.82	IDR 1,903.8	IDR 1,818.04	IDR 1,784.88