PT Jaya Trishindo Tbk (HELI.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 34.94%; 2025 (actual)
ROA: 14.12%; 2025 (actual)
Gross Margin: 23.12%; 2025 (actual)
Net Margin: 17.08%; 2025 (actual)
Total Assets: IDR 195,063.17M; 2025 (actual)
Net Income: IDR 26,355.1M; 2025 (actual)
Valuation: IDR 183,229.73M; 2026 (forecast)
Stock Price: IDR 220; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	34.94%	30.89%	25.42%	25.61%	24.66%	22.62%	19.11%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	14.12%	14.37%	13%	14.27%	14.43%	13.91%	12.4%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Jaya Trishindo Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	23.12%	22.31%	22.31%	22.31%	22.31%	22.31%	22.31%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	17.08%	16.96%	16.43%	16.9%	17.3%	17.52%	17.53%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 195,063.17M	IDR 191,286.27M	IDR 217,061.88M	IDR 267,427.86M	IDR 326,096.15M	IDR 389,217.06M	IDR 445,082.06M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	IDR 26,355.1M	IDR 27,758.58M	IDR 26,539.98M	IDR 34,559.12M	IDR 42,824.22M	IDR 49,733.8M	IDR 51,724.89M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 183,229.73M	IDR 190,556.09M	IDR 197,355.79M	IDR 203,731.78M	IDR 210,216.35M	IDR 218,276.78M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 220	IDR 228.8	IDR 236.96	IDR 244.62	IDR 252.4	IDR 262.08
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82