PT Jaya Sukses Makmur Sentosa Tbk (RISE.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: 4.07%; 2025 (actual)
ROA: 2.51%; 2025 (actual)
Gross Margin: 47.78%; 2025 (actual)
Net Margin: 21.23%; 2025 (actual)
Total Assets: IDR 3,522.54B; 2025 (actual)
Net Income: IDR 87.19B; 2025 (actual)
Valuation: IDR 98,778.63B; 2026 (forecast)
Stock Price: IDR 6,097.97; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	4.07%	7.81%	7.16%	7.22%	7.23%	7.15%	6.79%
Sector average	-	-3.01%	0.66%	3.04%	-6.84%	7.24%	-31.54%
ROA	2.51%	4.99%	4.71%	4.8%	4.86%	4.87%	4.69%
Sector average	-	0.23%	0.23%	0.15%	0.22%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Jaya Sukses Makmur Sentosa Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	47.78%	58.59%	58.59%	58.59%	58.59%	58.59%	58.59%
Sector average	-	47.63%	47.63%	47.63%	47.63%	47.63%	44.69%

Net Margin	21.23%	35.63%	35.17%	35.46%	36.2%	36.62%	36.44%
Sector average	-	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%	38.98%

Total Assets	IDR 3,522.54B	IDR 4,276.49B	IDR 4,549.31B	IDR 4,841.32B	IDR 5,134.84B	IDR 5,442.98B	IDR 5,728.52B
Sector average	-	IDR 11,930.06B	IDR 12,529.84B	IDR 13,297.25B	IDR 14,006.19B	IDR 14,662.44B	IDR 6,477.97B

Net Income	IDR 87.19B	IDR 194.75B	IDR 207.64B	IDR 225.24B	IDR 242.38B	IDR 257.61B	IDR 262.09B
Sector average	-	IDR 270.62B	IDR 273.14B	IDR 306.36B	IDR 342.84B	IDR 365.16B	IDR 71.56B

Valuation	-	IDR 98,778.63B	IDR 100,649.36B	IDR 102,851.29B	IDR 105,482.46B	IDR 108,688.1B	IDR 112,855.58B
Sector average	-	IDR 20,454.4B	IDR 21,057.08B	IDR 21,666.44B	IDR 22,259.5B	IDR 22,986.74B	IDR 6,115.6B

Stock Price	-	IDR 6,097.97	IDR 6,213.46	IDR 6,349.39	IDR 6,511.83	IDR 6,709.72	IDR 6,967
Sector average	-	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17	IDR 977.92