PT Jaya Real Property, Tbk. (JRPT.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: 12.71%; 2025 (actual)
ROA: 8.89%; 2025 (actual)
Gross Margin: 55.44%; 2025 (actual)
Net Margin: 39.79%; 2025 (actual)
Total Assets: IDR 15,231.29B; 2025 (actual)
Net Income: IDR 1,303.16B; 2025 (actual)
Valuation: IDR 13,451.15B; 2026 (forecast)
Stock Price: IDR 1,049; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	12.71%	13.6%	12.28%	11.7%	11.03%	10.38%	9.59%
Sector average	-	-3.01%	0.66%	3.04%	-6.84%	7.24%	-31.54%
ROA	8.89%	9.5%	8.72%	8.54%	8.15%	7.78%	7.31%
Sector average	-	0.23%	0.23%	0.15%	0.22%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Jaya Real Property, Tbk.? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	39.79%	39.93%	39.97%	39.86%	39.78%	39.71%	39.67%
Sector average	-	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%	38.98%

Total Assets	IDR 15,231.29B	IDR 15,776.75B	IDR 17,075.36B	IDR 18,978.32B	IDR 20,894.69B	IDR 22,860.64B	IDR 24,725B
Sector average	-	IDR 11,930.06B	IDR 12,529.84B	IDR 13,297.25B	IDR 14,006.19B	IDR 14,662.44B	IDR 6,477.97B

Net Income	IDR 1,303.16B	IDR 1,472.77B	IDR 1,433.17B	IDR 1,540.05B	IDR 1,625.41B	IDR 1,702.46B	IDR 1,739.06B
Sector average	-	IDR 270.62B	IDR 273.14B	IDR 306.36B	IDR 342.84B	IDR 365.16B	IDR 71.56B

Valuation	-	IDR 13,451.15B	IDR 13,675.1B	IDR 13,949.26B	IDR 14,296.81B	IDR 14,735.1B	IDR 15,300.09B
Sector average	-	IDR 20,454.4B	IDR 21,057.08B	IDR 21,666.44B	IDR 22,259.5B	IDR 22,986.74B	IDR 6,115.6B

Stock Price	-	IDR 1,049	IDR 1,066.46	IDR 1,087.85	IDR 1,114.95	IDR 1,149.13	IDR 1,193.19
Sector average	-	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17	IDR 977.92

Gross Margin	55.44%	55.44%	55.44%	55.44%	55.44%	55.44%	55.44%
Sector average	-	47.63%	47.63%	47.63%	47.63%	47.63%	44.69%