Indonesia Ā· Industrial & Consumer Products Ā· IDR
Key financials
ROE
27.67%
2025 (actual)
ROA
14.6%
2025 (actual)
Gross Margin
25.63%
2025 (actual)
Net Margin
12.63%
2025 (actual)
Total Assets
IDRĀ 2,759,004.64M
2025 (actual)
Net Income
IDRĀ 351,445.31M
2025 (actual)
Valuation
IDRĀ 3,709,764.01M
2025 (actual)
Stock Price
IDRĀ 546.25
2025 (actual)
Historical & projected performance
Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
27.67%
25.15%
24.13%
23.03%
20.77%
17.81%
Sector average
1.05%
17%
3.67%
7.9%
8.19%
6.81%
ROA
14.6%
13.07%
12.99%
12.6%
11.71%
10.54%
Sector average
3.89%
3.23%
3.22%
3.28%
3.21%
2.87%
Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Jasuindo Tiga Perkasa Tbk? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
25.63%
25.63%
25.63%
25.63%
25.63%
25.63%
Sector average
26.38%
25.82%
25.82%
25.82%
25.82%
25.82%
Net Margin
12.63%
12.61%
12.53%
12.47%
12.44%
12.43%
Sector average
-2.2%
-4.38%
-4.52%
-4.22%
-3.78%
-3.56%
Total Assets
IDRĀ 2,759,004.64M
IDRĀ 3,345,183.01M
IDRĀ 4,199,764.3M
IDRĀ 5,202,001.95M
IDRĀ 6,157,765.82M
IDRĀ 6,951,917.08M
Sector average
IDRĀ 9,682,133.05M
IDRĀ 10,447,620.65M
IDRĀ 11,756,968.97M
IDRĀ 13,469,719.98M
IDRĀ 15,191,179.31M
IDRĀ 16,631,975.15M
Net Income
IDRĀ 351,445.31M
IDRĀ 399,015.99M
IDRĀ 489,996.27M
IDRĀ 592,332.11M
IDRĀ 664,921.99M
IDRĀ 690,689.45M
Sector average
IDRĀ 570,601.72M
IDRĀ 607,510.45M
IDRĀ 740,971.99M
IDRĀ 916,623.89M
IDRĀ 1,057,647.74M
IDRĀ 1,115,133.99M
Valuation
IDRĀ 3,709,764.01M
IDRĀ 3,839,434.78M
IDRĀ 3,964,755.08M
IDRĀ 4,084,677.08M
IDRĀ 4,214,361.91M
IDRĀ 4,375,955.17M
Sector average
IDRĀ 8,503,642.58M
IDRĀ 9,762,101.26M
IDRĀ 10,147,078.35M
IDRĀ 10,524,514.48M
IDRĀ 10,856,315.09M
IDRĀ 11,231,755.16M
Stock Price
IDRĀ 546.25
IDRĀ 565.34
IDRĀ 583.8
IDRĀ 601.45
IDRĀ 620.55
IDRĀ 644.34
Sector average
IDRĀ 1,810.5
IDRĀ 1,367.68
IDRĀ 1,435.95
IDRĀ 1,512.48
IDRĀ 1,577.17
IDRĀ 1,638.15
PT Jasuindo Tiga Perkasa Tbk (JTPE.JK) Financial Forecast | Equlion