PT Jasa Marga (Persero) Tbk (JSMR.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 10.4%; 2025 (actual)
ROA: 2.37%; 2025 (actual)
Gross Margin: 39.43%; 2025 (actual)
Net Margin: 12.24%; 2025 (actual)
Total Assets: IDR 159,995.29B; 2025 (actual)
Net Income: IDR 3,659.53B; 2025 (actual)
Valuation: IDR 23,477.44B; 2025 (actual)
Stock Price: IDR 3,234.76; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	10.4%	9.59%	10.55%	12.24%	13.19%	12.57%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	2.37%	2.25%	2.58%	3.09%	3.5%	3.56%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Jasa Marga (Persero) Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	12.24%	11.74%	12.08%	13.38%	14.77%	15.4%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 159,995.29B	IDR 165,761.43B	IDR 179,441.16B	IDR 195,708.75B	IDR 210,437.82B	IDR 221,213.24B
Sector average	IDR 9,682.13B	IDR 10,447.62B	IDR 11,756.97B	IDR 13,469.72B	IDR 15,191.18B	IDR 16,631.98B

Net Income	IDR 3,659.53B	IDR 3,662.96B	IDR 4,456.53B	IDR 5,797.31B	IDR 7,098.56B	IDR 7,692.43B
Sector average	IDR 570.6B	IDR 607.51B	IDR 740.97B	IDR 916.62B	IDR 1,057.65B	IDR 1,115.13B

Valuation	IDR 23,477.44B	IDR 24,496.66B	IDR 25,537.05B	IDR 26,497.07B	IDR 27,409.62B	IDR 28,460.6B
Sector average	IDR 8,503.64B	IDR 9,762.1B	IDR 10,147.08B	IDR 10,524.51B	IDR 10,856.32B	IDR 11,231.76B

Stock Price	IDR 3,234.76	IDR 3,375.19	IDR 3,518.53	IDR 3,650.8	IDR 3,776.54	IDR 3,921.34
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15