Indonesia Ā· Industrial & Consumer Products Ā· IDR
Key financials
ROE
14.83%
2025 (actual)
ROA
11.68%
2025 (actual)
Gross Margin
29.14%
2025 (actual)
Net Margin
13.32%
2025 (actual)
Total Assets
IDRĀ 1,714.52B
2025 (actual)
Net Income
IDRĀ 196.44B
2025 (actual)
Valuation
IDRĀ 1,757.23B
2025 (actual)
Stock Price
IDRĀ 332.51
2025 (actual)
Historical & projected performance
Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
14.83%
14.04%
14.83%
15.32%
14.77%
13.34%
Sector average
1.05%
17%
3.67%
7.9%
8.19%
6.81%
ROA
11.68%
11.26%
11.98%
12.34%
11.95%
10.94%
Sector average
3.89%
3.23%
3.22%
3.28%
3.21%
2.87%
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Jasa Armada Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
29.14%
29.14%
29.14%
29.14%
29.14%
29.14%
Sector average
26.38%
25.82%
25.82%
25.82%
25.82%
25.82%
Net Margin
13.32%
13.27%
13.14%
13.07%
13.04%
13.03%
Sector average
-2.2%
-4.38%
-4.52%
-4.22%
-3.78%
-3.56%
Total Assets
IDRĀ 1,714.52B
IDRĀ 1,933.71B
IDRĀ 2,253.15B
IDRĀ 2,630.25B
IDRĀ 3,022.15B
IDRĀ 3,392.49B
Sector average
IDRĀ 9,682.13B
IDRĀ 10,447.62B
IDRĀ 11,756.97B
IDRĀ 13,469.72B
IDRĀ 15,191.18B
IDRĀ 16,631.98B
Net Income
IDRĀ 196.44B
IDRĀ 205.32B
IDRĀ 250.7B
IDRĀ 301.22B
IDRĀ 337.62B
IDRĀ 350.76B
Sector average
IDRĀ 570.6B
IDRĀ 607.51B
IDRĀ 740.97B
IDRĀ 916.62B
IDRĀ 1,057.65B
IDRĀ 1,115.13B
Valuation
IDRĀ 1,757.23B
IDRĀ 1,817.62B
IDRĀ 1,876.26B
IDRĀ 1,932.86B
IDRĀ 1,994.24B
IDRĀ 2,070.71B
Sector average
IDRĀ 8,503.64B
IDRĀ 9,762.1B
IDRĀ 10,147.08B
IDRĀ 10,524.51B
IDRĀ 10,856.32B
IDRĀ 11,231.76B
Stock Price
IDRĀ 332.51
IDRĀ 343.93
IDRĀ 355.03
IDRĀ 365.74
IDRĀ 377.35
IDRĀ 391.82
Sector average
IDRĀ 1,810.5
IDRĀ 1,367.68
IDRĀ 1,435.95
IDRĀ 1,512.48
IDRĀ 1,577.17
IDRĀ 1,638.15
PT Jasa Armada Indonesia Tbk (IPCM.JK) Financial Forecast | Equlion