Indonesia Ā· Industrial & Consumer Products Ā· IDR
Key financials
ROE
23.46%
2025 (actual)
ROA
10.72%
2025 (actual)
Gross Margin
21.73%
2025 (actual)
Net Margin
6.59%
2025 (actual)
Total Assets
IDRĀ 40,060.43B
2025 (actual)
Net Income
IDRĀ 4,004B
2025 (actual)
Valuation
IDRĀ 28,983.1B
2025 (actual)
Stock Price
IDRĀ 2,476.16
2025 (actual)
Historical & projected performance
Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
23.46%
20.36%
20.92%
21.04%
19.71%
17.18%
Sector average
1.05%
17%
3.67%
7.9%
8.19%
6.81%
ROA
10.72%
9.96%
10.95%
11.56%
11.4%
10.51%
Sector average
3.89%
3.23%
3.22%
3.28%
3.21%
2.87%
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Japfa Comfeed Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
21.73%
21.73%
21.73%
21.73%
21.73%
21.73%
Sector average
26.38%
25.82%
25.82%
25.82%
25.82%
25.82%
Net Margin
6.59%
6.54%
6.64%
6.78%
6.91%
6.96%
Sector average
-2.2%
-4.38%
-4.52%
-4.22%
-3.78%
-3.56%
Total Assets
IDRĀ 40,060.43B
IDRĀ 44,924.74B
IDRĀ 52,763.44B
IDRĀ 62,123.97B
IDRĀ 71,704.11B
IDRĀ 80,379.37B
Sector average
IDRĀ 9,682.13B
IDRĀ 10,447.62B
IDRĀ 11,756.97B
IDRĀ 13,469.72B
IDRĀ 15,191.18B
IDRĀ 16,631.98B
Net Income
IDRĀ 4,004B
IDRĀ 4,231.4B
IDRĀ 5,349.17B
IDRĀ 6,642.77B
IDRĀ 7,627.94B
IDRĀ 7,989.17B
Sector average
IDRĀ 570.6B
IDRĀ 607.51B
IDRĀ 740.97B
IDRĀ 916.62B
IDRĀ 1,057.65B
IDRĀ 1,115.13B
Valuation
IDRĀ 28,983.1B
IDRĀ 30,106.01B
IDRĀ 31,177.45B
IDRĀ 32,177.47B
IDRĀ 33,216.2B
IDRĀ 34,489.82B
Sector average
IDRĀ 8,503.64B
IDRĀ 9,762.1B
IDRĀ 10,147.08B
IDRĀ 10,524.51B
IDRĀ 10,856.32B
IDRĀ 11,231.76B
Stock Price
IDRĀ 2,476.16
IDRĀ 2,572.09
IDRĀ 2,663.63
IDRĀ 2,749.07
IDRĀ 2,837.81
IDRĀ 2,946.62
Sector average
IDRĀ 1,810.5
IDRĀ 1,367.68
IDRĀ 1,435.95
IDRĀ 1,512.48
IDRĀ 1,577.17
IDRĀ 1,638.15
PT Japfa Comfeed Indonesia Tbk (JPFA.JK) Financial Forecast | Equlion